Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
4,545.55
4,068.14
3,490.72
4,829.79
4,190.31
14,649.18
6,591.58
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,545.55
4,068.14
3,490.72
4,829.79
4,190.31
14,649.18
6,591.58
Raw Material Cost
3,251.67
2,952.41
2,242.93
2,870.18
2,411.95
7,720.12
4,033.35
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
636.59
584.04
501.10
523.35
783.12
1,284.77
1,380.28
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
695.09
683.82
405.70
328.24
382.39
616.73
317.43
Selling and Distribution Expenses
612.70
549.83
463.96
584.70
517.94
737.23
755.83
Other Expenses
-133.17
-126.79
-90.68
-85.16
-116.55
-190.15
-169.77
Total Expenditure (Excl Depreciation)
3,864.37
3,502.24
2,706.89
3,454.88
2,929.89
8,457.35
4,789.18
Operating Profit (PBDIT) excl Other Income
681.2
565.9000000000001
783.8
1374.9
1260.4
6191.799999999999
1802.4
Other Income
197.79
384.41
170.33
150.24
1,182.91
428.45
1,641.21
Operating Profit (PBDIT)
1,047.71
1,098.41
1,112.26
1,693.80
2,631.35
6,894.25
3,608.27
Interest
695.09
683.82
405.70
328.24
382.39
616.73
317.43
Exceptional Items
-401.93
-551.42
-589.15
392.37
-696.69
-335.94
212.52
Gross Profit (PBDT)
1,293.88
1,115.73
1,247.80
1,959.62
1,778.36
6,929.06
2,558.23
Depreciation
168.74
148.10
158.10
168.65
188.02
273.97
164.66
Profit Before Tax
-218.06
-284.93
-40.68
1,589.28
1,364.25
5,667.62
3,338.70
Tax
85.92
59.78
75.26
455.92
310.28
770.99
236.26
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-823.95
-676.73
-558.22
962.43
262.44
3,455.80
4,647.33
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-823.95
-676.73
-558.22
962.43
262.44
3,455.80
4,647.33
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
74.39
43.22
81.84
218.40
370.59
1,653.15
694.19
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-749.56
-633.51
-476.38
1,180.83
633.03
5,108.95
5,341.51
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
30,441.13
31,715.23
33,392.31
35,364.79
35,084.89
35,760.24
32,896.07
Earnings per share (EPS)
-0.27
-0.22
-0.18
0.32
0.09
1.14
1.53
Diluted Earnings per share
-0.27
-0.22
-0.18
0.32
0.09
1.14
1.53
Operating Profit Margin (Excl OI)
14.99%
13.91%
22.45%
28.47%
30.08%
42.27%
27.34%
Gross Profit Margin
-1.08%
-3.36%
3.36%
36.4%
37.04%
40.56%
53.15%
PAT Margin
-18.13%
-16.63%
-15.99%
19.93%
6.26%
23.59%
70.5%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 11.74% vs 16.54% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -18.33% vs -32.98% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 19.03% vs -24.20% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 1.65% vs 68.55% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Shun Tak Holdings Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
4,545.55
4,344.94
200.61
4.62%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,545.55
4,344.94
200.61
4.62%
Raw Material Cost
3,251.67
398.44
2,853.23
716.10%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
636.59
101.56
535.03
526.81%
Power Cost
0
0
0.00
Manufacturing Expenses
695.09
1,047.55
-352.46
-33.65%
Selling and Distribution Expenses
612.70
612.46
0.24
0.04%
Other Expenses
-133.17
-49.77
-83.40
-167.57%
Total Expenditure (Excl Depreciation)
3,864.37
1,662.28
2,202.09
132.47%
Operating Profit (PBDIT) excl Other Income
681.18
2,682.66
-2,001.48
-74.61%
Other Income
197.79
67.21
130.58
194.29%
Operating Profit (PBDIT)
1,047.71
3,328.58
-2,280.87
-68.52%
Interest
695.09
1,047.55
-352.46
-33.65%
Exceptional Items
-401.93
0.00
-401.93
Gross Profit (PBDT)
1,293.88
3,367.79
-2,073.91
-61.58%
Depreciation
168.74
578.72
-409.98
-70.84%
Profit Before Tax
-218.06
1,702.31
-1,920.37
-112.81%
Tax
85.92
25.22
60.70
240.68%
Provisions and contingencies
0
0
0.00
Profit After Tax
-823.95
2,105.66
-2,929.61
-139.13%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-823.95
2,105.66
-2,929.61
-139.13%
Share in Profit of Associates
0
0
0.00
Minority Interest
74.39
49.48
24.91
50.34%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-749.56
2,155.14
-2,904.70
-134.78%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
30,441.13
14,181.12
16,260.01
114.66%
Earnings per share (EPS)
-0.27
0.34
-0.61
-179.41%
Diluted Earnings per share
-0.27
0.34
-0.61
-179.41%
Operating Profit Margin (Excl OI)
14.99%
61.74%
0.00
-46.75%
Gross Profit Margin
-1.08%
52.50%
0.00
-53.58%
PAT Margin
-18.13%
48.46%
0.00
-66.59%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 454.56 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 11.74% vs 16.54% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit -74.96 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -18.33% vs -32.98% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 84.99 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 19.03% vs -24.20% in Dec 2023
Annual - Interest
Interest 69.51 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1.65% vs 68.55% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.99%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






