Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
453.41
412.52
361.04
335.29
300.38
271.38
257.06
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
453.41
412.52
361.04
335.29
300.38
271.38
257.06
Raw Material Cost
156.26
138.94
120.47
113.82
105.57
98.21
93.93
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
70.58
65.51
58.53
58.03
54.45
48.33
46.64
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
52.27
36.26
23.25
20.70
19.98
19.17
19.92
Selling and Distribution Expenses
28.96
27.45
26.11
22.94
19.79
17.57
17.18
Other Expenses
-11.55
-9.07
-7.75
-7.59
-7.18
-6.54
-6.49
Total Expenditure (Excl Depreciation)
192.62
177.45
150.89
139.62
127.98
117.83
112.77
Operating Profit (PBDIT) excl Other Income
260.79999999999995
235.10000000000002
210.2
195.7
172.39999999999998
153.6
144.3
Other Income
-0.03
-4.39
-0.14
-0.09
5.73
6.93
2.18
Operating Profit (PBDIT)
267.05
234.80
213.39
198.44
180.75
162.53
148.13
Interest
52.27
36.26
23.25
20.70
19.98
19.17
19.92
Exceptional Items
518.73
331.07
294.36
586.96
466.57
257.78
79.47
Gross Profit (PBDT)
290.85
269.46
237.20
218.60
192.19
171.12
161.47
Depreciation
6.30
4.12
3.38
2.87
2.62
2.05
1.67
Profit Before Tax
727.21
525.50
481.12
761.84
624.72
399.10
206.02
Tax
127.93
121.82
-53.28
186.24
177.13
109.25
56.02
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
597.76
402.85
533.31
574.28
446.85
289.48
149.27
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
597.76
402.85
533.31
574.28
446.85
289.48
149.27
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1.52
0.83
1.09
1.32
0.74
0.37
0.72
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
599.28
403.68
534.40
575.60
447.59
289.85
150.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
4,514.96
4,011.11
3,614.22
2,860.99
2,472.54
2,087.38
1,889.97
Earnings per share (EPS)
5.99
4.11
5.89
6.4
5.0
3.25
1.67
Diluted Earnings per share
5.99
4.11
5.89
6.4
5.0
3.25
1.67
Operating Profit Margin (Excl OI)
57.52%
56.98%
58.21%
58.36%
57.39%
56.58%
56.13%
Gross Profit Margin
161.78%
128.39%
134.19%
228.07%
208.85%
147.81%
80.79%
PAT Margin
131.84%
97.66%
147.71%
171.28%
148.76%
106.67%
58.07%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 9.92% vs 14.27% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 48.45% vs -24.46% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 11.66% vs 12.04% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 44.08% vs 56.47% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Shurgard Self Storage Ltd. With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
453.41
522.13
-68.72
-13.16%
Other Operating Income
0.00
0.00
0.00
Total Operating income
453.41
522.13
-68.72
-13.16%
Raw Material Cost
156.26
71.96
84.30
117.15%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
70.58
0.00
70.58
Power Cost
0
0
0.00
Manufacturing Expenses
52.27
78.11
-25.84
-33.08%
Selling and Distribution Expenses
28.96
25.21
3.75
14.88%
Other Expenses
-11.55
-6.67
-4.88
-73.16%
Total Expenditure (Excl Depreciation)
192.62
108.61
84.01
77.35%
Operating Profit (PBDIT) excl Other Income
260.79
413.52
-152.73
-36.93%
Other Income
-0.03
6.39
-6.42
-100.47%
Operating Profit (PBDIT)
267.05
431.36
-164.31
-38.09%
Interest
52.27
78.11
-25.84
-33.08%
Exceptional Items
518.73
56.20
462.53
823.01%
Gross Profit (PBDT)
290.85
438.73
-147.88
-33.71%
Depreciation
6.30
11.45
-5.15
-44.98%
Profit Before Tax
727.21
397.99
329.22
82.72%
Tax
127.93
66.12
61.81
93.48%
Provisions and contingencies
0
0
0.00
Profit After Tax
597.76
353.92
243.84
68.90%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
597.76
353.92
243.84
68.90%
Share in Profit of Associates
0
0
0.00
Minority Interest
1.52
0.00
1.52
Other related items
0.00
0.00
0.00
Consolidated Net Profit
599.28
353.92
245.36
69.33%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
4,514.96
5,018.20
-503.24
-10.03%
Earnings per share (EPS)
5.99
1.54
4.45
288.96%
Diluted Earnings per share
5.99
1.54
4.45
288.96%
Operating Profit Margin (Excl OI)
57.52%
79.20%
0.00
-21.68%
Gross Profit Margin
161.78%
78.42%
0.00
83.36%
PAT Margin
131.84%
67.78%
0.00
64.06%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 45.34 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 9.92% vs 14.27% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 59.93 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 48.45% vs -24.46% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 26.71 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 11.66% vs 12.04% in Dec 2024
Annual - Interest
Interest 5.23 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 44.08% vs 56.47% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 57.52%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






