Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
989.92
935.26
874.59
827.83
773.41
666.69
650.52
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
989.92
935.26
874.59
827.83
773.41
666.69
650.52
Raw Material Cost
414.16
403.10
357.63
319.71
284.96
265.97
287.68
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
16.83
10.56
1.86
1.34
0.00
0.00
0.00
Selling and Distribution Expenses
376.77
368.04
349.39
326.10
322.04
269.41
285.48
Other Expenses
7.22
7.79
9.43
6.41
5.20
4.60
5.72
Total Expenditure (Excl Depreciation)
879.96
859.55
803.19
711.24
659.01
581.42
630.37
Operating Profit (PBDIT) excl Other Income
110
75.7
71.39999999999999
116.6
114.39999999999999
85.3
20.2
Other Income
1.19
2.20
55.92
-1.25
-3.37
4.26
4.76
Operating Profit (PBDIT)
202.05
165.53
207.05
183.81
159.81
130.88
74.83
Interest
16.83
10.56
1.86
1.34
0.00
0.00
0.00
Exceptional Items
-19.00
-4.80
-3.00
-22.96
-6.30
0.00
0.00
Gross Profit (PBDT)
575.77
532.16
516.96
508.12
488.46
400.71
362.85
Depreciation
90.89
87.63
79.73
68.47
48.77
41.36
49.91
Profit Before Tax
75.33
62.55
122.47
91.04
104.74
89.52
24.92
Tax
29.84
26.62
12.20
14.93
12.85
17.76
4.81
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
45.50
35.93
110.27
76.10
91.88
71.77
20.11
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
45.50
35.93
110.27
76.10
91.88
71.77
20.11
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
45.50
35.93
110.27
76.10
91.88
71.77
20.11
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
581.04
518.35
527.09
447.48
468.48
421.93
328.14
Earnings per share (EPS)
1.25
1.01
3.04
2.08
2.46
1.97
0.57
Diluted Earnings per share
1.25
1.01
3.04
2.08
2.46
1.97
0.57
Operating Profit Margin (Excl OI)
11.11%
8.09%
8.16%
14.08%
14.79%
12.79%
3.1%
Gross Profit Margin
16.79%
16.06%
23.12%
19.27%
19.85%
19.63%
11.5%
PAT Margin
4.6%
3.84%
12.61%
9.19%
11.88%
10.76%
3.09%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 5.84% vs 6.94% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 26.74% vs -67.45% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 23.03% vs 8.07% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 58.49% vs 457.89% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Shutterstock, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
989.92
439.93
549.99
125.02%
Other Operating Income
0.00
0.00
0.00
Total Operating income
989.92
439.93
549.99
125.02%
Raw Material Cost
414.16
305.96
108.20
35.36%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
16.83
1.56
15.27
978.85%
Selling and Distribution Expenses
376.77
112.89
263.88
233.75%
Other Expenses
7.22
3.31
3.91
118.13%
Total Expenditure (Excl Depreciation)
879.96
453.51
426.45
94.03%
Operating Profit (PBDIT) excl Other Income
109.96
-13.58
123.54
909.72%
Other Income
1.19
11.49
-10.30
-89.64%
Operating Profit (PBDIT)
202.05
15.59
186.46
1,196.02%
Interest
16.83
1.56
15.27
978.85%
Exceptional Items
-19.00
-1.32
-17.68
-1,339.39%
Gross Profit (PBDT)
575.77
133.97
441.80
329.78%
Depreciation
90.89
17.68
73.21
414.08%
Profit Before Tax
75.33
-4.97
80.30
1,615.69%
Tax
29.84
2.96
26.88
908.11%
Provisions and contingencies
0
0
0.00
Profit After Tax
45.50
-7.93
53.43
673.77%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
45.50
-7.93
53.43
673.77%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
45.50
-7.93
53.43
673.77%
Equity Capital
0
0
0.00
Face Value
0.01
0.03
0.00
Reserves
581.04
676.01
-94.97
-14.05%
Earnings per share (EPS)
1.25
-0.19
1.44
757.89%
Diluted Earnings per share
1.25
-0.19
1.44
757.89%
Operating Profit Margin (Excl OI)
11.11%
-3.09%
0.00
14.20%
Gross Profit Margin
16.79%
2.89%
0.00
13.90%
PAT Margin
4.60%
-1.80%
0.00
6.40%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 98.99 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 5.84% vs 6.94% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 4.55 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 26.74% vs -67.45% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 20.09 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 23.03% vs 8.07% in Dec 2024
Annual - Interest
Interest 1.68 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 58.49% vs 457.89% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.11%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






