Results Snapshot
Figures in Cr
Standalone Annual Results
Mar'25
Mar'24
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 15.86%
Standalone Net Profit
YoY Growth in year ended Mar 2025 is 27.62%
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 33.33%
Interest
YoY Growth in year ended Mar 2025 is 53.14%
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Shyam Dhani Ind. With
Figures in Cr
Standalone Annual Results
Change(INR)
Change(%)
Net Sales
124.68
29.19
95.49
327.13%
Other Operating Income
0.00
0.00
0.00
Total Operating income
124.68
29.19
95.49
327.13%
Raw Material Cost
109.58
0.00
109.58
Purchase of Finished goods
0.00
49.28
-49.28
-100.00%
(Increase) / Decrease In Stocks
-18.30
-21.19
2.89
13.64%
Employee Cost
5.34
0.08
5.26
6,575.00%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
13.54
0.33
13.21
4,003.03%
Total Expenditure (Excl Depreciation)
110.16
28.50
81.66
286.53%
Operating Profit (PBDIT) excl Other Income
14.52
0.69
13.83
2,004.35%
Other Income
0.07
0.00
0.07
Operating Profit (PBDIT)
14.59
0.69
13.90
2,014.49%
Interest
2.68
0.00
2.68
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
11.91
0.69
11.22
1,626.09%
Depreciation
1.13
0.00
1.13
Profit Before Tax
10.78
0.69
10.09
1,462.32%
Tax
2.74
-0.04
2.78
6,950.00%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
8.04
0.73
7.31
1,001.37%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
8.04
0.73
7.31
1,001.37%
Equity Capital
14.87
22.21
-7.34
-33.05%
Face Value
10.00
10.00
0.00
Reserves
8.73
79.21
-70.48
-88.98%
Earnings per share (EPS)
5.41
0.02
5.39
26,950.00%
Diluted Earnings per share
5.41
0.04
5.37
13,425.00%
Operating Profit Margin (Excl OI)
11.65%
2.36%
0.00
9.29%
Gross Profit Margin
9.55%
2.36%
0.00
7.19%
PAT Margin
6.45%
2.50%
0.00
3.95%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 124.68 Cr
in Mar 2025Figures in Cr
Annual - Standalone Net Profit
Standalone Net Profit 8.04 Cr
in Mar 2025Figures in Cr
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 14.52 Cr
in Mar 2025Figures in Cr
Annual - Interest
Interest 2.68 Cr
in Mar 2025Figures in Cr
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.65%
in Mar 2025Figures in %






