Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
973.48
891.41
795.45
895.30
836.14
541.63
698.86
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
973.48
891.41
795.45
895.30
836.14
541.63
698.86
Raw Material Cost
458.82
343.57
314.91
468.58
418.55
192.23
294.89
Purchase of Finished goods
421.11
439.08
389.95
372.31
343.96
256.58
341.44
(Increase) / Decrease In Stocks
-19.26
7.21
5.92
-31.32
-1.05
28.22
-16.14
Employee Cost
30.98
28.22
24.67
23.80
23.60
31.45
35.19
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
42.53
38.30
32.84
35.42
29.13
24.68
32.16
Total Expenditure (Excl Depreciation)
934.18
856.38
768.29
868.79
814.19
533.16
687.54
Operating Profit (PBDIT) excl Other Income
39.30
35.03
27.16
26.51
21.95
8.47
11.32
Other Income
9.78
8.53
7.10
8.19
8.60
8.37
11.04
Operating Profit (PBDIT)
49.08
43.56
34.26
34.70
30.55
16.84
22.36
Interest
12.72
11.02
10.65
8.88
5.90
5.46
8.81
Exceptional Items
-0.31
2.14
0.00
6.36
-8.71
0.00
0.00
Gross Profit (PBDT)
36.05
34.68
23.61
32.18
15.94
11.38
13.55
Depreciation
10.80
10.50
9.77
10.54
10.93
9.94
10.14
Profit Before Tax
25.25
24.18
13.84
21.64
5.01
1.44
3.41
Tax
7.18
7.07
3.32
3.82
5.62
4.64
3.05
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
18.07
17.11
10.52
17.82
-0.61
-3.20
0.36
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
18.07
17.11
10.52
17.82
-0.61
-3.20
0.36
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
18.07
17.11
10.52
17.82
-0.61
-3.20
0.36
Equity Capital
39.57
39.57
39.57
39.57
39.57
39.57
39.57
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
455.44
444.42
420.10
399.99
382.77
355.14
335.65
Earnings per share (EPS)
4.57
4.32
2.66
4.5
-0.15
-0.81
0.09
Diluted Earnings per share
4.57
4.32
2.65
4.5
-0.15
-0.81
0.09
Operating Profit Margin (Excl OI)
4.04%
3.93%
3.41%
2.96%
2.63%
1.56%
1.62%
Gross Profit Margin
3.7%
3.89%
2.97%
3.59%
1.91%
2.1%
1.94%
PAT Margin
1.86%
1.92%
1.32%
1.99%
-0.07%
-0.59%
0.05%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 9.21% vs 12.06% in Mar 2025
Consolidate Net Profit
YoY Growth in year ended Mar 2026 is 5.61% vs 62.64% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 12.19% vs 28.98% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is 15.43% vs 3.47% in Mar 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2026 has improved from Mar 2025
Compare Annual Results Of Sicagen India With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
973.48
0
973.48
Other Operating Income
0.00
0.00
0.00
Total Operating income
973.48
0
973.48
Raw Material Cost
458.82
0
458.82
Purchase of Finished goods
421.11
0
421.11
(Increase) / Decrease In Stocks
-19.26
0
-19.26
Employee Cost
30.98
0
30.98
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
42.53
0.00
42.53
Total Expenditure (Excl Depreciation)
934.18
0
934.18
Operating Profit (PBDIT) excl Other Income
39.30
0.00
39.30
Other Income
9.78
0
9.78
Operating Profit (PBDIT)
49.08
0
49.08
Interest
12.72
0
12.72
Exceptional Items
-0.31
0
-0.31
Gross Profit (PBDT)
36.05
0
36.05
Depreciation
10.80
0
10.80
Profit Before Tax
25.25
0
25.25
Tax
7.18
0
7.18
Provisions and contingencies
0.00
0
0.00
Profit After Tax
18.07
0
18.07
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
18.07
0
18.07
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
18.07
0
18.07
Equity Capital
39.57
0
39.57
Face Value
10.00
0
0.00
Reserves
455.44
0
455.44
Earnings per share (EPS)
4.57
0
4.57
Diluted Earnings per share
4.57
0
4.57
Operating Profit Margin (Excl OI)
4.04%
0%
0.00
4.04%
Gross Profit Margin
3.70%
0%
0.00
3.70%
PAT Margin
1.86%
0%
0.00
1.86%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 973.48 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 9.21% vs 12.06% in Mar 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 18.07 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 5.61% vs 62.64% in Mar 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 39.30 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 12.19% vs 28.98% in Mar 2025
Annual - Interest
Interest 12.72 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 15.43% vs 3.47% in Mar 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.04%
in Mar 2026Figures in %
YoY Growth in year ended Mar 2026 has improved from Mar 2025






