Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,991.16
1,794.41
1,796.69
1,943.86
2,279.15
1,624.83
1,364.53
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,991.16
1,794.41
1,796.69
1,943.86
2,279.15
1,624.83
1,364.53
Raw Material Cost
787.46
683.06
636.65
597.60
598.96
589.72
558.37
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
190.74
154.57
130.33
122.50
104.18
88.98
90.35
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
42.83
15.73
7.83
6.74
7.92
3.15
8.00
Selling and Distribution Expenses
139.59
92.82
88.18
91.95
75.07
164.14
177.78
Other Expenses
-15.80
-11.01
-7.93
-6.81
-3.44
-3.95
-5.84
Total Expenditure (Excl Depreciation)
1,002.65
836.05
783.68
750.69
751.74
806.46
776.14
Operating Profit (PBDIT) excl Other Income
988.5
958.4000000000001
1013
1193.1999999999998
1527.4
818.4000000000001
588.4000000000001
Other Income
58.28
56.49
87.58
79.93
76.03
37.71
19.67
Operating Profit (PBDIT)
1,302.93
1,276.99
1,312.97
1,461.44
1,709.88
976.77
731.49
Interest
42.83
15.73
7.83
6.74
7.92
3.15
8.00
Exceptional Items
0.29
-2.14
-0.46
-2.81
0.00
-7.70
-13.48
Gross Profit (PBDT)
1,203.70
1,111.35
1,160.04
1,346.27
1,680.19
1,035.11
806.16
Depreciation
331.95
262.54
212.23
188.34
166.23
164.10
155.94
Profit Before Tax
928.44
996.57
1,092.45
1,263.56
1,535.73
801.82
554.06
Tax
158.77
153.80
167.79
193.15
228.91
121.34
76.69
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
719.96
851.63
936.40
1,094.74
1,435.11
700.57
519.19
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
719.96
851.63
936.40
1,094.74
1,435.11
700.57
519.19
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.72
-0.33
-0.14
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
718.24
851.29
936.27
1,094.74
1,435.11
700.57
519.19
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
8,621.91
8,140.63
6,006.02
5,459.40
4,807.83
4,038.71
2,347.53
Earnings per share (EPS)
1.53
2.13
2.34
2.73
3.58
1.75
1.29
Diluted Earnings per share
1.53
2.13
2.34
2.73
3.58
1.75
1.29
Operating Profit Margin (Excl OI)
45.84%
53.39%
56.39%
61.38%
64.39%
47.69%
40.74%
Gross Profit Margin
63.3%
70.17%
72.62%
74.69%
74.68%
59.45%
52.03%
PAT Margin
36.16%
47.46%
52.12%
56.32%
62.97%
43.12%
38.05%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 10.97% vs -0.13% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -15.63% vs -9.08% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 1.98% vs -0.40% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 172.61% vs 101.28% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Sichuan Anning Iron & Titanium Co. Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
1,991.16
0
1,991.16
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,991.16
0
1,991.16
Raw Material Cost
787.46
0
787.46
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
190.74
0
190.74
Power Cost
0
0
0.00
Manufacturing Expenses
42.83
0
42.83
Selling and Distribution Expenses
139.59
0
139.59
Other Expenses
-15.80
0.00
-15.80
Total Expenditure (Excl Depreciation)
1,002.65
0
1,002.65
Operating Profit (PBDIT) excl Other Income
988.51
0.00
988.51
Other Income
58.28
0
58.28
Operating Profit (PBDIT)
1,302.93
0
1,302.93
Interest
42.83
0
42.83
Exceptional Items
0.29
0
0.29
Gross Profit (PBDT)
1,203.70
0
1,203.70
Depreciation
331.95
0
331.95
Profit Before Tax
928.44
0
928.44
Tax
158.77
0
158.77
Provisions and contingencies
0
0
0.00
Profit After Tax
719.96
0
719.96
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
719.96
0
719.96
Share in Profit of Associates
0
0
0.00
Minority Interest
-1.72
0
-1.72
Other related items
0.00
0.00
0.00
Consolidated Net Profit
718.24
0
718.24
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
8,621.91
0
8,621.91
Earnings per share (EPS)
1.53
0
1.53
Diluted Earnings per share
1.53
0
1.53
Operating Profit Margin (Excl OI)
45.84%
0%
0.00
45.84%
Gross Profit Margin
63.30%
0%
0.00
63.30%
PAT Margin
36.16%
0%
0.00
36.16%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 199.12 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 10.97% vs -0.13% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 71.82 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -15.63% vs -9.08% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 124.47 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 1.98% vs -0.40% in Dec 2024
Annual - Interest
Interest 4.28 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 172.61% vs 101.28% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 45.84%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






