Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,794.41
1,796.69
1,943.86
2,219.21
1,581.38
1,332.41
1,197.65
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,794.41
1,796.69
1,943.86
2,219.21
1,581.38
1,332.41
1,197.65
Raw Material Cost
683.06
636.65
597.60
598.96
589.72
558.37
507.37
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
154.57
130.33
122.50
104.18
88.98
90.35
76.17
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
15.73
7.83
6.74
7.92
3.15
8.00
16.98
Selling and Distribution Expenses
92.82
88.18
91.95
75.07
164.14
177.78
156.32
Other Expenses
-11.01
-7.93
-6.81
-3.44
-3.95
-5.84
-5.77
Total Expenditure (Excl Depreciation)
836.05
783.68
750.69
751.74
806.46
776.14
699.10
Operating Profit (PBDIT) excl Other Income
958.4000000000001
1013
1193.1999999999998
1467.5
774.9
556.3000000000001
498.6
Other Income
56.49
87.58
79.93
76.03
37.71
19.67
7.94
Operating Profit (PBDIT)
1,276.99
1,312.97
1,461.44
1,709.88
976.77
731.49
648.89
Interest
15.73
7.83
6.74
7.92
3.15
8.00
16.98
Exceptional Items
-2.14
-0.46
-2.81
0.00
-7.70
-13.48
-2.40
Gross Profit (PBDT)
1,111.35
1,160.04
1,346.27
1,620.25
991.66
774.03
690.28
Depreciation
262.54
212.23
188.34
166.23
164.10
155.94
143.37
Profit Before Tax
996.57
1,092.45
1,263.56
1,535.73
801.82
554.06
486.14
Tax
153.80
167.79
193.15
228.91
121.34
76.69
68.07
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
851.63
936.40
1,094.74
1,435.11
700.57
519.19
490.21
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
851.63
936.40
1,094.74
1,435.11
700.57
519.19
490.21
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.33
-0.14
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
851.29
936.27
1,094.74
1,435.11
700.57
519.19
490.21
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
8,140.63
6,006.02
5,459.40
4,807.83
4,038.71
2,347.53
1,839.14
Earnings per share (EPS)
2.13
2.34
2.73
3.58
1.75
1.29
1.22
Diluted Earnings per share
2.13
2.34
2.73
3.58
1.75
1.29
1.22
Operating Profit Margin (Excl OI)
53.39%
56.39%
61.38%
66.13%
49.0%
41.72%
41.55%
Gross Profit Margin
70.17%
72.62%
74.69%
76.69%
61.08%
53.29%
52.56%
PAT Margin
47.46%
52.12%
56.32%
64.67%
44.3%
38.97%
40.93%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -0.13% vs -7.57% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -9.08% vs -14.47% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -0.40% vs -11.30% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 101.28% vs 16.42% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Sichuan Anning Iron & Titanium Co. Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
1,794.41
0
1,794.41
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,794.41
0
1,794.41
Raw Material Cost
683.06
0
683.06
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
154.57
0
154.57
Power Cost
0
0
0.00
Manufacturing Expenses
15.73
0
15.73
Selling and Distribution Expenses
92.82
0
92.82
Other Expenses
-11.01
0.00
-11.01
Total Expenditure (Excl Depreciation)
836.05
0
836.05
Operating Profit (PBDIT) excl Other Income
958.35
0.00
958.35
Other Income
56.49
0
56.49
Operating Profit (PBDIT)
1,276.99
0
1,276.99
Interest
15.73
0
15.73
Exceptional Items
-2.14
0
-2.14
Gross Profit (PBDT)
1,111.35
0
1,111.35
Depreciation
262.54
0
262.54
Profit Before Tax
996.57
0
996.57
Tax
153.80
0
153.80
Provisions and contingencies
0
0
0.00
Profit After Tax
851.63
0
851.63
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
851.63
0
851.63
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.33
0
-0.33
Other related items
0.00
0.00
0.00
Consolidated Net Profit
851.29
0
851.29
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
8,140.63
0
8,140.63
Earnings per share (EPS)
2.13
0
2.13
Diluted Earnings per share
2.13
0
2.13
Operating Profit Margin (Excl OI)
53.39%
0%
0.00
53.39%
Gross Profit Margin
70.17%
0%
0.00
70.17%
PAT Margin
47.46%
0%
0.00
47.46%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 179.44 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -0.13% vs -7.57% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 85.13 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -9.08% vs -14.47% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 122.05 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -0.40% vs -11.30% in Dec 2023
Annual - Interest
Interest 1.57 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 101.28% vs 16.42% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 53.39%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






