Sichuan Changhong Electric Co., Ltd.

  • Market Cap: Large Cap
  • Industry: IT - Hardware
  • ISIN: CNE000000GJ4
CNY
9.21
-0.22 (-2.33%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,03,223.99
96,848.92
91,911.78
99,116.39
93,876.49
88,286.17
82,826.17
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,03,223.99
96,848.92
91,911.78
99,116.39
93,876.49
88,286.17
82,826.17
Raw Material Cost
93,299.67
86,564.21
81,731.31
89,698.22
84,808.07
78,569.48
72,985.79
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
701.99
614.32
558.96
689.63
885.58
1,088.82
825.25
Selling and Distribution Expenses
5,753.97
6,160.23
6,309.96
6,231.26
6,396.99
7,481.78
7,538.98
Other Expenses
144.01
159.92
174.38
140.32
100.39
50.06
50.16
Total Expenditure (Excl Depreciation)
1,01,195.78
94,937.94
90,344.06
98,022.29
93,094.54
87,640.73
81,851.65
Operating Profit (PBDIT) excl Other Income
2028.1999999999998
1911
1567.7
1094.1
781.9
645.4000000000001
974.5
Other Income
845.57
852.72
717.30
717.33
1,027.76
1,258.05
784.29
Operating Profit (PBDIT)
3,824.90
3,687.73
3,328.53
2,805.36
2,564.67
2,860.72
2,590.90
Interest
701.99
614.32
558.96
689.63
885.58
1,088.82
825.25
Exceptional Items
69.26
146.65
-179.63
-76.76
-265.14
-46.24
88.54
Gross Profit (PBDT)
9,924.32
10,284.70
10,180.47
9,418.17
9,068.41
9,716.69
9,840.38
Depreciation
1,330.88
1,313.73
1,228.52
1,278.59
1,126.31
1,115.55
984.54
Profit Before Tax
1,861.29
1,906.34
1,361.42
760.38
287.64
610.11
869.65
Tax
229.50
240.98
313.23
212.62
206.75
330.91
256.85
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
703.52
687.70
467.87
284.60
45.37
60.56
323.17
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
703.52
687.70
467.87
284.60
45.37
60.56
323.17
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1,101.75
1,110.44
666.51
390.82
189.66
273.76
337.53
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,805.28
1,798.14
1,134.38
675.42
235.02
334.32
660.70
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
14,660.31
14,127.77
13,659.97
13,314.33
13,011.84
13,020.03
13,070.66
Earnings per share (EPS)
0.15
0.15
0.1
0.06
0.01
0.01
0.07
Diluted Earnings per share
0.15
0.15
0.1
0.06
0.01
0.01
0.07
Operating Profit Margin (Excl OI)
1.6%
1.57%
1.5%
0.82%
0.44%
0.55%
0.99%
Gross Profit Margin
3.09%
3.32%
2.82%
2.06%
1.51%
1.95%
2.24%
PAT Margin
0.68%
0.71%
0.51%
0.29%
0.05%
0.07%
0.39%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 6.58% vs 5.37% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 0.40% vs 58.51% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 5.09% vs 8.57% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 14.28% vs 9.89% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Sichuan Changhong Electric Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
1,03,223.99
0
1,03,223.99
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,03,223.99
0
1,03,223.99
Raw Material Cost
93,299.67
0
93,299.67
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
701.99
0
701.99
Selling and Distribution Expenses
5,753.97
0
5,753.97
Other Expenses
144.01
0.00
144.01
Total Expenditure (Excl Depreciation)
1,01,195.78
0
1,01,195.78
Operating Profit (PBDIT) excl Other Income
2,028.21
0.00
2,028.21
Other Income
845.57
0
845.57
Operating Profit (PBDIT)
3,824.90
0
3,824.90
Interest
701.99
0
701.99
Exceptional Items
69.26
0
69.26
Gross Profit (PBDT)
9,924.32
0
9,924.32
Depreciation
1,330.88
0
1,330.88
Profit Before Tax
1,861.29
0
1,861.29
Tax
229.50
0
229.50
Provisions and contingencies
0
0
0.00
Profit After Tax
703.52
0
703.52
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
703.52
0
703.52
Share in Profit of Associates
0
0
0.00
Minority Interest
1,101.75
0
1,101.75
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,805.28
0
1,805.28
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
14,660.31
0
14,660.31
Earnings per share (EPS)
0.15
0
0.15
Diluted Earnings per share
0.15
0
0.15
Operating Profit Margin (Excl OI)
1.60%
0%
0.00
1.60%
Gross Profit Margin
3.09%
0%
0.00
3.09%
PAT Margin
0.68%
0%
0.00
0.68%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 10,322.40 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 6.58% vs 5.37% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 180.53 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 0.40% vs 58.51% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 297.93 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 5.09% vs 8.57% in Dec 2023

Annual - Interest
Interest 70.20 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 14.28% vs 9.89% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.60%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023