Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,562.91
1,437.00
1,381.76
1,224.34
997.67
813.15
836.29
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,562.91
1,437.00
1,381.76
1,224.34
997.67
813.15
836.29
Raw Material Cost
799.47
808.35
883.99
742.11
554.86
418.57
435.76
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
325.70
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
469.12
628.54
529.35
414.23
369.69
306.96
304.88
Selling and Distribution Expenses
229.29
217.14
259.00
215.00
155.40
116.29
184.81
Other Expenses
-43.52
-92.29
-50.12
-38.75
-35.00
-28.81
-28.60
Total Expenditure (Excl Depreciation)
1,062.67
1,056.84
1,171.18
983.82
729.99
553.73
639.42
Operating Profit (PBDIT) excl Other Income
500.20000000000005
380.20000000000005
210.6
240.5
267.7
259.40000000000003
196.9
Other Income
154.16
197.07
161.87
107.41
165.73
61.42
474.67
Operating Profit (PBDIT)
1,004.84
898.23
709.37
638.85
667.18
518.27
879.91
Interest
469.12
628.54
529.35
414.23
369.69
306.96
304.88
Exceptional Items
2.97
-49.06
-23.07
2.39
1.01
1.62
-250.00
Gross Profit (PBDT)
763.44
628.65
497.77
482.23
442.81
394.58
400.52
Depreciation
340.68
310.78
329.03
286.44
227.13
197.44
197.81
Profit Before Tax
198.01
-90.15
-172.07
-59.43
71.37
15.49
127.21
Tax
71.66
57.50
41.99
44.20
39.95
32.56
33.91
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4,507.73
4,400.14
3,515.27
3,087.39
3,161.65
2,947.15
3,570.05
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
4,507.73
4,400.14
3,515.27
3,087.39
3,161.65
2,947.15
3,570.05
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
122.46
107.27
57.05
48.51
48.35
40.56
35.47
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
4,630.18
4,507.41
3,572.31
3,135.90
3,210.00
2,987.71
3,605.52
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
42,137.95
37,092.13
33,816.83
31,247.41
28,795.48
27,128.92
24,832.33
Earnings per share (EPS)
0.93
0.93
0.75
0.67
0.69
0.67
0.81
Diluted Earnings per share
0.93
0.93
0.75
0.67
0.69
0.67
0.81
Operating Profit Margin (Excl OI)
32.63%
27.17%
15.81%
20.01%
27.5%
31.9%
24.8%
Gross Profit Margin
34.47%
15.35%
11.36%
18.54%
29.92%
26.19%
38.87%
PAT Margin
288.42%
306.2%
254.41%
252.17%
316.9%
362.44%
426.89%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 8.76% vs 3.99% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 2.72% vs 26.18% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 21.32% vs 28.07% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -25.36% vs 18.74% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Sichuan Chuantou Energy Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
1,562.91
0
1,562.91
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,562.91
0
1,562.91
Raw Material Cost
799.47
0
799.47
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
469.12
0
469.12
Selling and Distribution Expenses
229.29
0
229.29
Other Expenses
-43.52
0.00
-43.52
Total Expenditure (Excl Depreciation)
1,062.67
0
1,062.67
Operating Profit (PBDIT) excl Other Income
500.24
0.00
500.24
Other Income
154.16
0
154.16
Operating Profit (PBDIT)
1,004.84
0
1,004.84
Interest
469.12
0
469.12
Exceptional Items
2.97
0
2.97
Gross Profit (PBDT)
763.44
0
763.44
Depreciation
340.68
0
340.68
Profit Before Tax
198.01
0
198.01
Tax
71.66
0
71.66
Provisions and contingencies
0
0
0.00
Profit After Tax
4,507.73
0
4,507.73
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
4,507.73
0
4,507.73
Share in Profit of Associates
0
0
0.00
Minority Interest
122.46
0
122.46
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4,630.18
0
4,630.18
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
42,137.95
0
42,137.95
Earnings per share (EPS)
0.93
0
0.93
Diluted Earnings per share
0.93
0
0.93
Operating Profit Margin (Excl OI)
32.63%
0%
0.00
32.63%
Gross Profit Margin
34.47%
0%
0.00
34.47%
PAT Margin
288.42%
0%
0.00
288.42%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 156.29 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 8.76% vs 3.99% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 463.02 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 2.72% vs 26.18% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 85.07 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 21.32% vs 28.07% in Dec 2023
Annual - Interest
Interest 46.91 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -25.36% vs 18.74% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 32.63%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






