Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,976.46
1,850.96
1,640.95
1,353.41
1,156.26
1,012.13
863.43
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,976.46
1,850.96
1,640.95
1,353.41
1,156.26
1,012.13
863.43
Raw Material Cost
1,109.77
1,115.30
1,050.78
781.19
646.55
554.27
446.26
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
113.25
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.58
1.63
17.46
18.85
8.69
0.50
0.26
Selling and Distribution Expenses
381.11
332.99
340.90
297.54
212.00
196.67
173.36
Other Expenses
6.29
5.91
3.75
2.82
3.78
4.15
-7.29
Total Expenditure (Excl Depreciation)
1,555.38
1,509.06
1,446.68
1,125.83
905.01
792.98
660.21
Operating Profit (PBDIT) excl Other Income
421.1
341.9
194.3
227.60000000000002
251.29999999999998
219.1
203.2
Other Income
22.42
27.47
39.79
32.47
39.15
10.46
10.63
Operating Profit (PBDIT)
524.71
449.02
303.57
312.75
331.42
239.26
220.00
Interest
1.58
1.63
17.46
18.85
8.69
0.50
0.26
Exceptional Items
0.04
0.18
-66.07
0.00
-75.08
2.50
54.71
Gross Profit (PBDT)
866.68
735.67
590.17
572.21
509.71
457.86
417.17
Depreciation
76.14
76.19
71.51
53.17
42.05
8.81
5.58
Profit Before Tax
447.03
371.37
148.53
240.72
205.61
232.44
268.86
Tax
61.95
50.64
33.28
36.84
36.87
31.41
31.69
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
367.03
302.04
113.59
206.17
170.84
201.13
234.59
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
367.03
302.04
113.59
206.17
170.84
201.13
234.59
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
18.05
18.70
1.66
-2.29
-0.47
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
385.08
320.73
115.26
203.88
170.37
201.13
234.59
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
2,102.77
1,774.42
1,479.42
1,407.81
1,273.85
1,115.01
946.70
Earnings per share (EPS)
0.8
0.7
0.26
0.48
0.4
0.47
0.55
Diluted Earnings per share
0.8
0.7
0.26
0.48
0.4
0.47
0.55
Operating Profit Margin (Excl OI)
21.56%
18.66%
11.72%
16.78%
21.64%
21.73%
23.6%
Gross Profit Margin
26.47%
24.18%
13.41%
21.72%
21.42%
23.84%
31.79%
PAT Margin
18.57%
16.32%
6.92%
15.23%
14.78%
19.87%
27.17%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 6.78% vs 12.80% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 20.08% vs 178.14% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 19.17% vs 59.78% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 0.00% vs -90.86% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Sichuan Guoguang Agrochemical Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
1,976.46
0
1,976.46
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,976.46
0
1,976.46
Raw Material Cost
1,109.77
0
1,109.77
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1.58
0
1.58
Selling and Distribution Expenses
381.11
0
381.11
Other Expenses
6.29
0.00
6.29
Total Expenditure (Excl Depreciation)
1,555.38
0
1,555.38
Operating Profit (PBDIT) excl Other Income
421.08
0.00
421.08
Other Income
22.42
0
22.42
Operating Profit (PBDIT)
524.71
0
524.71
Interest
1.58
0
1.58
Exceptional Items
0.04
0
0.04
Gross Profit (PBDT)
866.68
0
866.68
Depreciation
76.14
0
76.14
Profit Before Tax
447.03
0
447.03
Tax
61.95
0
61.95
Provisions and contingencies
0
0
0.00
Profit After Tax
367.03
0
367.03
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
367.03
0
367.03
Share in Profit of Associates
0
0
0.00
Minority Interest
18.05
0
18.05
Other related items
0.00
0.00
0.00
Consolidated Net Profit
385.08
0
385.08
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
2,102.77
0
2,102.77
Earnings per share (EPS)
0.80
0
0.80
Diluted Earnings per share
0.80
0
0.80
Operating Profit Margin (Excl OI)
21.56%
0%
0.00
21.56%
Gross Profit Margin
26.47%
0%
0.00
26.47%
PAT Margin
18.57%
0%
0.00
18.57%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 197.65 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 6.78% vs 12.80% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 38.51 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 20.08% vs 178.14% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 50.23 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 19.17% vs 59.78% in Dec 2023
Annual - Interest
Interest 0.16 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.00% vs -90.86% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 21.56%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






