Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
442.37
377.47
413.61
408.37
352.17
326.33
338.57
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
442.37
377.47
413.61
408.37
352.17
326.33
338.57
Raw Material Cost
333.83
263.95
267.73
261.03
233.72
215.89
222.35
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.39
0.15
0.54
0.47
0.55
0.42
0.00
Selling and Distribution Expenses
51.73
64.57
73.04
49.88
32.08
31.34
32.93
Other Expenses
2.52
1.69
1.49
1.44
1.37
0.96
1.21
Total Expenditure (Excl Depreciation)
411.13
345.61
356.17
325.84
280.04
257.20
267.42
Operating Profit (PBDIT) excl Other Income
31.200000000000003
31.9
57.400000000000006
82.5
72.1
69.1
71.10000000000001
Other Income
14.20
20.76
14.72
4.38
7.01
2.23
2.30
Operating Profit (PBDIT)
48.10
55.02
76.06
87.12
79.81
74.17
74.34
Interest
0.39
0.15
0.54
0.47
0.55
0.42
0.00
Exceptional Items
-0.12
0.00
0.00
0.00
0.00
-0.98
0.00
Gross Profit (PBDT)
108.54
113.52
145.88
147.33
118.45
110.44
116.22
Depreciation
3.93
2.74
3.10
3.70
3.59
1.76
1.28
Profit Before Tax
43.67
51.36
72.42
82.95
75.66
71.01
73.06
Tax
8.80
4.77
9.02
10.70
8.21
8.72
9.34
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
34.80
46.10
63.40
72.25
67.46
62.30
63.73
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
34.80
46.10
63.40
72.25
67.46
62.30
63.73
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.26
0.34
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
34.54
46.45
63.40
72.25
67.46
62.30
63.73
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,484.97
1,457.14
1,447.99
524.95
452.69
385.25
242.65
Earnings per share (EPS)
0.2
0.27
0.37
0.42
0.39
0.36
0.37
Diluted Earnings per share
0.2
0.27
0.37
0.42
0.39
0.36
0.37
Operating Profit Margin (Excl OI)
6.78%
8.35%
14.08%
19.36%
19.65%
21.51%
20.9%
Gross Profit Margin
10.76%
14.33%
18.26%
21.22%
22.51%
22.3%
21.96%
PAT Margin
7.87%
12.21%
15.33%
17.69%
19.15%
19.09%
18.82%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 17.19% vs -8.73% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -25.65% vs -26.81% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -1.17% vs -44.05% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 100.00% vs -60.00% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Sichuan Joyou Digital Technologies Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
442.37
0
442.37
Other Operating Income
0.00
0.00
0.00
Total Operating income
442.37
0
442.37
Raw Material Cost
333.83
0
333.83
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.39
0
0.39
Selling and Distribution Expenses
51.73
0
51.73
Other Expenses
2.52
0.00
2.52
Total Expenditure (Excl Depreciation)
411.13
0
411.13
Operating Profit (PBDIT) excl Other Income
31.24
0.00
31.24
Other Income
14.20
0
14.20
Operating Profit (PBDIT)
48.10
0
48.10
Interest
0.39
0
0.39
Exceptional Items
-0.12
0
-0.12
Gross Profit (PBDT)
108.54
0
108.54
Depreciation
3.93
0
3.93
Profit Before Tax
43.67
0
43.67
Tax
8.80
0
8.80
Provisions and contingencies
0
0
0.00
Profit After Tax
34.80
0
34.80
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
34.80
0
34.80
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.26
0
-0.26
Other related items
0.00
0.00
0.00
Consolidated Net Profit
34.54
0
34.54
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,484.97
0
1,484.97
Earnings per share (EPS)
0.20
0
0.20
Diluted Earnings per share
0.20
0
0.20
Operating Profit Margin (Excl OI)
6.78%
0%
0.00
6.78%
Gross Profit Margin
10.76%
0%
0.00
10.76%
PAT Margin
7.87%
0%
0.00
7.87%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 44.24 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 17.19% vs -8.73% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 3.45 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -25.65% vs -26.81% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3.39 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -1.17% vs -44.05% in Dec 2024
Annual - Interest
Interest 0.04 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 100.00% vs -60.00% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.78%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






