Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
3,017.25
3,273.32
3,756.83
4,850.92
3,711.96
2,049.37
4,266.09
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,017.25
3,273.32
3,756.83
4,850.92
3,711.96
2,049.37
4,266.09
Raw Material Cost
1,545.27
1,435.38
1,761.81
3,335.33
2,509.32
1,499.71
3,765.39
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
287.33
289.56
348.25
389.77
234.41
115.68
103.77
Selling and Distribution Expenses
335.93
271.17
286.49
240.28
217.47
132.51
324.33
Other Expenses
-26.68
-26.30
-32.51
-38.23
-23.43
-11.57
-10.38
Total Expenditure (Excl Depreciation)
1,901.68
1,733.07
2,071.40
3,583.04
2,726.90
1,632.22
4,089.72
Operating Profit (PBDIT) excl Other Income
1115.6
1540.2
1685.3999999999999
1267.9
985.1
417.2
176.4
Other Income
214.02
183.95
93.24
12.35
39.68
48.37
250.13
Operating Profit (PBDIT)
1,828.01
2,303.34
2,320.12
1,748.79
1,303.58
638.82
573.44
Interest
287.33
289.56
348.25
389.77
234.41
115.68
103.77
Exceptional Items
-71.91
-9.30
1.31
-19.77
-21.36
13.28
-0.78
Gross Profit (PBDT)
1,471.98
1,837.94
1,995.03
1,515.60
1,202.64
549.66
500.70
Depreciation
663.08
579.17
540.46
467.54
292.95
173.29
146.94
Profit Before Tax
805.69
1,425.31
1,432.72
871.72
754.86
363.13
321.95
Tax
68.31
137.47
145.64
184.80
199.23
32.57
-88.73
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
726.89
797.43
709.78
347.72
266.44
214.85
300.95
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
726.89
797.43
709.78
347.72
266.44
214.85
300.95
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.34
494.00
574.49
338.42
267.45
114.59
109.98
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
725.55
1,291.43
1,284.27
686.14
533.89
329.44
410.93
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
10,276.60
7,387.85
5,364.82
4,816.43
4,597.42
3,521.69
3,257.79
Earnings per share (EPS)
0.42
0.54
0.48
0.24
0.21
0.17
0.24
Diluted Earnings per share
0.42
0.54
0.48
0.24
0.21
0.17
0.24
Operating Profit Margin (Excl OI)
31.52%
47.05%
44.89%
26.16%
26.16%
20.36%
4.13%
Gross Profit Margin
48.68%
61.24%
52.52%
27.61%
28.23%
26.17%
10.99%
PAT Margin
24.09%
24.36%
18.89%
7.17%
7.18%
10.48%
7.05%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -7.82% vs -12.87% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -43.82% vs 0.55% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -23.85% vs -4.83% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -0.79% vs -16.83% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Sichuan New Energy Power Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
3,017.25
0
3,017.25
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,017.25
0
3,017.25
Raw Material Cost
1,545.27
0
1,545.27
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
287.33
0
287.33
Selling and Distribution Expenses
335.93
0
335.93
Other Expenses
-26.68
0.00
-26.68
Total Expenditure (Excl Depreciation)
1,901.68
0
1,901.68
Operating Profit (PBDIT) excl Other Income
1,115.57
0.00
1,115.57
Other Income
214.02
0
214.02
Operating Profit (PBDIT)
1,828.01
0
1,828.01
Interest
287.33
0
287.33
Exceptional Items
-71.91
0
-71.91
Gross Profit (PBDT)
1,471.98
0
1,471.98
Depreciation
663.08
0
663.08
Profit Before Tax
805.69
0
805.69
Tax
68.31
0
68.31
Provisions and contingencies
0
0
0.00
Profit After Tax
726.89
0
726.89
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
726.89
0
726.89
Share in Profit of Associates
0
0
0.00
Minority Interest
-1.34
0
-1.34
Other related items
0.00
0.00
0.00
Consolidated Net Profit
725.55
0
725.55
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
10,276.60
0
10,276.60
Earnings per share (EPS)
0.42
0
0.42
Diluted Earnings per share
0.42
0
0.42
Operating Profit Margin (Excl OI)
31.52%
0%
0.00
31.52%
Gross Profit Margin
48.68%
0%
0.00
48.68%
PAT Margin
24.09%
0%
0.00
24.09%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 301.73 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -7.82% vs -12.87% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 72.55 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -43.82% vs 0.55% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 161.40 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -23.85% vs -4.83% in Dec 2023
Annual - Interest
Interest 28.73 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -0.79% vs -16.83% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 31.52%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






