Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
307.03
286.27
239.04
196.10
189.26
193.83
207.50
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
307.03
286.27
239.04
196.10
189.26
193.83
207.50
Raw Material Cost
226.90
205.05
165.77
125.24
106.10
94.71
96.72
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
124.46
120.49
109.73
89.52
80.86
70.54
65.12
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
7.03
3.62
0.58
0.49
0.37
0.06
0.05
Selling and Distribution Expenses
65.25
65.63
62.30
60.68
64.35
64.17
72.24
Other Expenses
-12.93
-12.31
-11.03
-9.00
-8.12
-7.06
-6.52
Total Expenditure (Excl Depreciation)
294.39
271.70
228.08
185.92
170.45
158.87
168.96
Operating Profit (PBDIT) excl Other Income
12.6
14.6
11
10.2
18.799999999999997
35
38.5
Other Income
18.92
20.70
17.65
20.65
77.49
8.02
15.64
Operating Profit (PBDIT)
114.96
76.54
49.18
49.40
112.33
52.46
61.87
Interest
7.03
3.62
0.58
0.49
0.37
0.06
0.05
Exceptional Items
-3.78
-4.79
2.08
-1.16
1.11
7.06
14.56
Gross Profit (PBDT)
80.13
81.22
73.27
70.86
83.16
99.13
110.78
Depreciation
84.16
41.27
21.09
19.05
15.89
9.28
8.84
Profit Before Tax
19.98
26.86
29.59
28.70
97.18
50.19
67.54
Tax
-0.74
2.96
-1.74
0.40
24.81
0.22
0.33
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
20.63
23.80
31.32
28.15
82.61
60.10
76.35
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
20.63
23.80
31.32
28.15
82.61
60.10
76.35
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.22
0.22
0.20
0.19
0.16
0.26
0.30
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
20.85
24.02
31.53
28.34
82.77
60.36
76.65
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
804.53
805.22
810.54
806.96
805.73
541.08
486.98
Earnings per share (EPS)
0.12
0.14
0.18
0.16
0.48
0.35
0.44
Diluted Earnings per share
0.12
0.14
0.18
0.16
0.48
0.35
0.44
Operating Profit Margin (Excl OI)
3.87%
5.09%
4.37%
4.95%
10.01%
18.14%
18.02%
Gross Profit Margin
33.92%
23.8%
21.2%
24.35%
59.75%
30.68%
36.81%
PAT Margin
6.72%
8.31%
13.1%
14.36%
43.65%
31.01%
36.8%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 7.23% vs 19.79% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -12.92% vs -23.81% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 72.04% vs 77.14% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 94.44% vs 500.00% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Sichuan Newsnet Media (Group) Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
307.03
0
307.03
Other Operating Income
0.00
0.00
0.00
Total Operating income
307.03
0
307.03
Raw Material Cost
226.90
0
226.90
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
124.46
0
124.46
Power Cost
0
0
0.00
Manufacturing Expenses
7.03
0
7.03
Selling and Distribution Expenses
65.25
0
65.25
Other Expenses
-12.93
0.00
-12.93
Total Expenditure (Excl Depreciation)
294.39
0
294.39
Operating Profit (PBDIT) excl Other Income
12.64
0.00
12.64
Other Income
18.92
0
18.92
Operating Profit (PBDIT)
114.96
0
114.96
Interest
7.03
0
7.03
Exceptional Items
-3.78
0
-3.78
Gross Profit (PBDT)
80.13
0
80.13
Depreciation
84.16
0
84.16
Profit Before Tax
19.98
0
19.98
Tax
-0.74
0
-0.74
Provisions and contingencies
0
0
0.00
Profit After Tax
20.63
0
20.63
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
20.63
0
20.63
Share in Profit of Associates
0
0
0.00
Minority Interest
0.22
0
0.22
Other related items
0.00
0.00
0.00
Consolidated Net Profit
20.85
0
20.85
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
804.53
0
804.53
Earnings per share (EPS)
0.12
0
0.12
Diluted Earnings per share
0.12
0
0.12
Operating Profit Margin (Excl OI)
3.87%
0%
0.00
3.87%
Gross Profit Margin
33.92%
0%
0.00
33.92%
PAT Margin
6.72%
0%
0.00
6.72%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 30.70 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 7.23% vs 19.79% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 2.09 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -12.92% vs -23.81% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 9.60 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 72.04% vs 77.14% in Dec 2024
Annual - Interest
Interest 0.70 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 94.44% vs 500.00% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.87%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






