Sichuan Teway Food Group Co., Ltd.

  • Market Cap: Large Cap
  • Industry: FMCG
  • ISIN: CNE100003LK5
CNY
12.08
-0.24 (-1.95%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
3,425.67
3,453.08
3,129.18
2,677.11
2,016.08
2,352.50
1,711.99
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,425.67
3,453.08
3,129.18
2,677.11
2,016.08
2,352.50
1,711.99
Raw Material Cost
2,068.71
2,108.45
1,967.66
1,782.13
1,390.57
1,390.66
1,091.37
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
489.71
325.49
496.33
423.91
287.79
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.91
0.80
0.21
0.07
0.31
0.05
0.00
Selling and Distribution Expenses
631.88
629.13
671.72
526.49
487.43
569.83
296.94
Other Expenses
-45.35
-29.04
-46.48
-39.20
-26.19
3.03
2.58
Total Expenditure (Excl Depreciation)
2,737.76
2,773.44
2,671.16
2,340.60
1,904.21
1,990.88
1,414.07
Operating Profit (PBDIT) excl Other Income
687.9000000000001
679.5999999999999
458
336.5
111.89999999999999
361.59999999999997
297.9
Other Income
86.20
84.52
74.56
78.36
113.72
80.73
48.29
Operating Profit (PBDIT)
868.76
839.80
588.21
455.94
262.06
459.04
370.59
Interest
0.91
0.80
0.21
0.07
0.31
0.05
0.00
Exceptional Items
-27.10
0.00
0.00
0.00
0.00
-3.33
0.00
Gross Profit (PBDT)
1,356.95
1,344.63
1,161.52
894.98
625.51
961.84
620.62
Depreciation
108.77
87.19
65.35
50.62
43.68
27.61
24.17
Profit Before Tax
731.98
751.81
522.64
405.26
218.07
428.05
346.43
Tax
131.86
112.98
70.03
63.19
31.74
63.78
49.45
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
569.71
624.64
456.70
341.70
184.60
364.27
296.97
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
569.71
624.64
456.70
341.70
184.60
364.27
296.97
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
33.05
20.09
8.82
-1.09
-0.21
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
602.77
644.73
465.51
340.61
184.39
364.27
296.97
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
4,541.89
4,572.24
4,327.04
4,020.11
3,804.29
3,729.66
1,841.92
Earnings per share (EPS)
0.54
0.59
0.43
0.32
0.17
0.36
0.3
Diluted Earnings per share
0.54
0.59
0.43
0.32
0.17
0.36
0.3
Operating Profit Margin (Excl OI)
19.67%
19.35%
14.33%
12.21%
5.19%
14.91%
17.41%
Gross Profit Margin
24.54%
24.3%
18.79%
17.03%
12.98%
19.37%
21.65%
PAT Margin
16.63%
18.09%
14.59%
12.76%
9.16%
15.48%
17.35%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is -0.79% vs 10.35% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is -6.50% vs 38.50% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 3.61% vs 47.06% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 12.50% vs 300.00% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of Sichuan Teway Food Group Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
3,425.67
0
3,425.67
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,425.67
0
3,425.67
Raw Material Cost
2,068.71
0
2,068.71
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
489.71
0
489.71
Power Cost
0
0
0.00
Manufacturing Expenses
0.91
0
0.91
Selling and Distribution Expenses
631.88
0
631.88
Other Expenses
-45.35
0.00
-45.35
Total Expenditure (Excl Depreciation)
2,737.76
0
2,737.76
Operating Profit (PBDIT) excl Other Income
687.90
0.00
687.90
Other Income
86.20
0
86.20
Operating Profit (PBDIT)
868.76
0
868.76
Interest
0.91
0
0.91
Exceptional Items
-27.10
0
-27.10
Gross Profit (PBDT)
1,356.95
0
1,356.95
Depreciation
108.77
0
108.77
Profit Before Tax
731.98
0
731.98
Tax
131.86
0
131.86
Provisions and contingencies
0
0
0.00
Profit After Tax
569.71
0
569.71
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
569.71
0
569.71
Share in Profit of Associates
0
0
0.00
Minority Interest
33.05
0
33.05
Other related items
0.00
0.00
0.00
Consolidated Net Profit
602.77
0
602.77
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
4,541.89
0
4,541.89
Earnings per share (EPS)
0.54
0
0.54
Diluted Earnings per share
0.54
0
0.54
Operating Profit Margin (Excl OI)
19.67%
0%
0.00
19.67%
Gross Profit Margin
24.54%
0%
0.00
24.54%
PAT Margin
16.63%
0%
0.00
16.63%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 342.57 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -0.79% vs 10.35% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 60.28 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -6.50% vs 38.50% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 78.26 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 3.61% vs 47.06% in Dec 2024

Annual - Interest
Interest 0.09 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 12.50% vs 300.00% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.67%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024