Siddiqsons Tin Plate Ltd.

  • Market Cap: Micro Cap
  • Industry: Ferrous Metals
  • ISIN: PK0084901013
PKR
5.83
-0.05 (-0.85%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Net Sales
2,023.04
4,075.58
4,393.77
4,722.75
5,847.85
3,556.45
3,408.74
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,023.04
4,075.58
4,393.77
4,722.75
5,847.85
3,556.45
3,408.74
Raw Material Cost
1,817.18
4,140.29
4,004.44
4,124.61
5,073.49
3,385.77
3,087.27
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
145.22
235.52
236.38
233.21
224.53
192.19
188.40
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
373.79
582.55
167.74
97.24
123.38
180.14
168.80
Selling and Distribution Expenses
122.51
215.60
185.31
180.65
232.11
114.86
87.06
Other Expenses
-51.90
-81.81
-40.41
-33.04
-34.79
-37.23
-35.72
Total Expenditure (Excl Depreciation)
1,939.69
4,355.89
4,189.75
4,305.26
5,305.59
3,500.63
3,174.33
Operating Profit (PBDIT) excl Other Income
83.4
-280.3
204
417.5
542.3
55.8
234.4
Other Income
60.61
13.92
15.79
-46.60
-16.82
151.32
63.09
Operating Profit (PBDIT)
152.34
-303.75
198.46
384.42
555.39
238.32
329.10
Interest
373.79
582.55
167.74
97.24
123.38
180.14
168.80
Exceptional Items
0.00
-1,125.47
1.45
0.00
0.00
-0.05
-0.12
Gross Profit (PBDT)
205.86
-64.71
389.33
598.14
774.37
170.68
321.48
Depreciation
33.67
37.13
38.69
29.27
29.95
31.19
31.25
Profit Before Tax
-255.12
-2,048.89
-6.52
257.91
402.06
26.95
128.92
Tax
0.00
9.60
-9.60
56.65
79.91
50.09
42.03
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-255.12
-2,058.50
3.08
201.26
322.16
-23.14
86.89
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-255.12
-2,058.50
3.08
201.26
322.16
-23.14
86.89
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-255.12
-2,058.50
3.08
201.26
322.16
-23.14
86.89
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
907.46
1,162.58
3,221.08
3,217.99
3,016.73
2,694.57
2,717.72
Earnings per share (EPS)
-1.11
-8.98
0.01
0.88
1.41
-0.1
0.39
Diluted Earnings per share
-1.11
-8.98
0.01
0.88
1.41
-0.1
0.39
Operating Profit Margin (Excl OI)
2.87%
-8.71%
3.28%
8.51%
9.27%
1.57%
6.89%
Gross Profit Margin
-10.95%
-49.36%
0.73%
6.08%
7.39%
1.63%
4.7%
PAT Margin
-12.61%
-50.51%
0.07%
4.26%
5.51%
-0.65%
2.55%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jun 2025 is -50.36% vs -7.24% in Jun 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Jun 2025 is 87.61% vs -66,503.23% in Jun 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jun 2025 is 128.86% vs -273.89% in Jun 2024

stock-summary

Interest

YoY Growth in year ended Jun 2025 is -35.83% vs 247.35% in Jun 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Jun 2025 has improved from Jun 2024

Compare Annual Results Of Siddiqsons Tin Plate Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(PKR)
Change(%)
Net Sales
2,023.04
0.00
2,023.04
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,023.04
0.00
2,023.04
Raw Material Cost
1,817.18
38.85
1,778.33
4,577.43%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
145.22
14.22
131.00
921.24%
Power Cost
0
0
0.00
Manufacturing Expenses
373.79
129.25
244.54
189.20%
Selling and Distribution Expenses
122.51
10.83
111.68
1,031.21%
Other Expenses
-51.90
-14.35
-37.55
-261.67%
Total Expenditure (Excl Depreciation)
1,939.69
49.68
1,890.01
3,804.37%
Operating Profit (PBDIT) excl Other Income
83.36
-49.68
133.04
267.79%
Other Income
60.61
0.82
59.79
7,291.46%
Operating Profit (PBDIT)
152.34
-95.67
248.01
259.23%
Interest
373.79
129.25
244.54
189.20%
Exceptional Items
0.00
480.95
-480.95
-100.00%
Gross Profit (PBDT)
205.86
-38.85
244.71
629.88%
Depreciation
33.67
12.57
21.10
167.86%
Profit Before Tax
-255.12
243.46
-498.58
-204.79%
Tax
0.00
-59.00
59.00
100.00%
Provisions and contingencies
0
0
0.00
Profit After Tax
-255.12
302.46
-557.58
-184.35%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-255.12
302.46
-557.58
-184.35%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-255.12
302.46
-557.58
-184.35%
Equity Capital
0
0
0.00
Face Value
10.00
10.00
0.00
Reserves
907.46
6,451.04
-5,543.58
-85.93%
Earnings per share (EPS)
-1.11
0.68
-1.79
-263.24%
Diluted Earnings per share
-1.11
0.68
-1.79
-263.24%
Operating Profit Margin (Excl OI)
2.87%
0.00%
0.00
2.87%
Gross Profit Margin
-10.95%
0.00%
0.00
-10.95%
PAT Margin
-12.61%
0.00%
0.00
-12.61%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 202.30 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is -50.36% vs -7.24% in Jun 2024

Annual - Consolidate Net Profit
Consolidate Net Profit -25.51 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 87.61% vs -66,503.23% in Jun 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 9.17 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 128.86% vs -273.89% in Jun 2024

Annual - Interest
Interest 37.38 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is -35.83% vs 247.35% in Jun 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.87%
in Jun 2025

Figures in %
stock-summary

YoY Growth in year ended Jun 2025 has improved from Jun 2024