Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
21,457.87
15,390.62
12,406.75
10,483.15
8,656.97
7,339.45
6,356.70
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
21,457.87
15,390.62
12,406.75
10,483.15
8,656.97
7,339.45
6,356.70
Raw Material Cost
15,038.16
10,728.09
8,859.40
7,809.40
6,076.75
5,240.55
4,534.61
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
846.26
670.67
680.71
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
42.60
35.29
23.42
18.12
15.03
14.37
15.63
Selling and Distribution Expenses
1,780.93
1,314.28
997.56
762.14
710.48
629.07
873.83
Other Expenses
119.18
101.88
84.96
63.40
-31.78
-27.06
-32.11
Total Expenditure (Excl Depreciation)
18,053.54
13,096.48
10,730.01
9,223.63
7,330.76
6,284.05
5,783.71
Operating Profit (PBDIT) excl Other Income
3404.3
2294.1
1676.6999999999998
1259.5
1326.2
1055.4
573
Other Income
291.96
232.51
192.33
133.03
90.19
64.66
86.26
Operating Profit (PBDIT)
4,055.58
2,799.19
2,104.18
1,528.26
1,501.58
1,194.20
735.68
Interest
42.60
35.29
23.42
18.12
15.03
14.37
15.63
Exceptional Items
17.27
-78.46
-103.16
-38.90
8.55
15.59
-0.76
Gross Profit (PBDT)
6,419.71
4,662.52
3,547.35
2,673.75
2,580.22
2,098.90
1,822.09
Depreciation
317.28
255.12
206.45
138.97
91.01
80.58
85.63
Profit Before Tax
3,712.98
2,430.32
1,771.15
1,332.27
1,404.08
1,114.84
633.67
Tax
459.30
345.71
162.90
43.52
131.37
121.09
55.93
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,150.14
2,049.07
1,559.17
1,220.51
1,197.67
933.33
557.56
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,150.14
2,049.07
1,559.17
1,220.51
1,197.67
933.33
557.56
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
109.53
35.76
49.34
67.07
74.65
60.51
18.25
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,259.68
2,084.82
1,608.51
1,287.58
1,272.32
993.84
575.81
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
15,493.24
12,379.55
10,384.24
9,170.55
8,370.47
6,521.28
5,042.21
Earnings per share (EPS)
4.01
2.64
2.02
1.59
1.56
1.22
0.73
Diluted Earnings per share
4.01
2.64
2.02
1.59
1.56
1.22
0.73
Operating Profit Margin (Excl OI)
16.06%
15.02%
13.75%
11.98%
15.25%
14.29%
8.87%
Gross Profit Margin
18.78%
17.45%
15.94%
14.03%
17.27%
16.29%
11.32%
PAT Margin
14.68%
13.31%
12.57%
11.64%
13.83%
12.72%
8.77%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 39.42% vs 24.05% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 56.36% vs 29.61% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 46.63% vs 34.26% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 20.68% vs 50.85% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Sieyuan Electric Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
21,457.87
0
21,457.87
Other Operating Income
0.00
0.00
0.00
Total Operating income
21,457.87
0
21,457.87
Raw Material Cost
15,038.16
0
15,038.16
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
42.60
0
42.60
Selling and Distribution Expenses
1,780.93
0
1,780.93
Other Expenses
119.18
0.00
119.18
Total Expenditure (Excl Depreciation)
18,053.54
0
18,053.54
Operating Profit (PBDIT) excl Other Income
3,404.33
0.00
3,404.33
Other Income
291.96
0
291.96
Operating Profit (PBDIT)
4,055.58
0
4,055.58
Interest
42.60
0
42.60
Exceptional Items
17.27
0
17.27
Gross Profit (PBDT)
6,419.71
0
6,419.71
Depreciation
317.28
0
317.28
Profit Before Tax
3,712.98
0
3,712.98
Tax
459.30
0
459.30
Provisions and contingencies
0
0
0.00
Profit After Tax
3,150.14
0
3,150.14
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,150.14
0
3,150.14
Share in Profit of Associates
0
0
0.00
Minority Interest
109.53
0
109.53
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,259.68
0
3,259.68
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
15,493.24
0
15,493.24
Earnings per share (EPS)
4.01
0
4.01
Diluted Earnings per share
4.01
0
4.01
Operating Profit Margin (Excl OI)
16.06%
0%
0.00
16.06%
Gross Profit Margin
18.78%
0%
0.00
18.78%
PAT Margin
14.68%
0%
0.00
14.68%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,145.79 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 39.42% vs 24.05% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 325.97 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 56.36% vs 29.61% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 376.36 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 46.63% vs 34.26% in Dec 2024
Annual - Interest
Interest 4.26 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 20.68% vs 50.85% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.06%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






