Sigmaroc Plc

  • Market Cap: Small Cap
  • Industry: Building Products
  • ISIN: GB00BYX5K988
GBP
1.23
0 (-0.16%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,035.90
962.51
541.65
537.99
271.99
124.23
70.36
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,035.90
962.51
541.65
537.99
271.99
124.23
70.36
Raw Material Cost
766.91
733.93
418.10
429.09
212.03
90.03
50.92
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
184.41
177.96
105.58
103.09
64.46
40.12
17.93
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
39.26
50.23
15.78
10.64
6.21
2.42
1.96
Selling and Distribution Expenses
116.48
103.79
58.04
51.52
32.94
22.28
10.78
Other Expenses
-22.37
-22.82
-12.14
-11.37
-7.07
-4.25
-1.99
Total Expenditure (Excl Depreciation)
883.39
837.73
476.14
480.61
244.97
112.31
61.70
Operating Profit (PBDIT) excl Other Income
152.5
124.80000000000001
65.5
57.400000000000006
27
11.899999999999999
8.7
Other Income
10.07
9.46
3.24
2.14
1.45
0.15
0.02
Operating Profit (PBDIT)
248.66
206.31
108.19
96.64
47.59
22.85
14.81
Interest
39.26
50.23
15.78
10.64
6.21
2.42
1.96
Exceptional Items
-24.98
-39.84
-30.35
-6.94
-24.66
-2.68
-4.10
Gross Profit (PBDT)
268.99
228.57
123.56
108.91
59.96
34.20
19.44
Depreciation
86.08
72.06
39.43
37.12
19.11
10.77
6.13
Profit Before Tax
98.33
44.17
22.62
41.94
-2.39
6.98
2.62
Tax
13.82
16.53
10.41
9.14
4.70
0.66
0.45
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
79.86
22.58
9.62
31.24
-7.39
6.61
2.26
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
79.86
22.58
9.62
31.24
-7.39
6.61
2.26
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
5.18
5.38
3.18
2.34
0.59
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
85.05
27.96
12.81
33.58
-6.80
6.61
2.26
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
825.57
724.77
500.74
458.12
400.26
123.56
102.05
Earnings per share (EPS)
0.07
0.02
0.02
0.05
-0.02
0.02
0.01
Diluted Earnings per share
0.07
0.02
0.02
0.05
-0.02
0.02
0.01
Operating Profit Margin (Excl OI)
14.72%
12.96%
12.1%
10.67%
9.93%
9.6%
12.31%
Gross Profit Margin
17.8%
12.08%
11.46%
14.69%
6.15%
14.29%
12.43%
PAT Margin
7.71%
2.35%
1.78%
5.81%
-2.72%
5.32%
3.21%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 7.63% vs 77.68% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 203.57% vs 118.75% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 21.24% vs 87.61% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -21.71% vs 217.72% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of Sigmaroc Plc With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(GBP)
Change(%)
Net Sales
1,035.90
372.10
663.80
178.39%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,035.90
372.10
663.80
178.39%
Raw Material Cost
766.91
267.19
499.72
187.03%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
184.41
119.65
64.76
54.12%
Power Cost
0
0
0.00
Manufacturing Expenses
39.26
9.37
29.89
319.00%
Selling and Distribution Expenses
116.48
82.25
34.23
41.62%
Other Expenses
-22.37
-12.90
-9.47
-73.41%
Total Expenditure (Excl Depreciation)
883.39
349.44
533.95
152.80%
Operating Profit (PBDIT) excl Other Income
152.51
22.66
129.85
573.04%
Other Income
10.07
2.91
7.16
246.05%
Operating Profit (PBDIT)
248.66
67.55
181.11
268.11%
Interest
39.26
9.37
29.89
319.00%
Exceptional Items
-24.98
-15.31
-9.67
-63.16%
Gross Profit (PBDT)
268.99
104.91
164.08
156.40%
Depreciation
86.08
41.98
44.10
105.05%
Profit Before Tax
98.33
0.90
97.43
10,825.56%
Tax
13.82
-2.18
16.00
733.94%
Provisions and contingencies
0
0
0.00
Profit After Tax
79.86
3.07
76.79
2,501.30%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
79.86
3.07
76.79
2,501.30%
Share in Profit of Associates
0
0
0.00
Minority Interest
5.18
0.00
5.18
Other related items
0.00
0.00
0.00
Consolidated Net Profit
85.05
3.07
81.98
2,670.36%
Equity Capital
0
0
0.00
Face Value
0.01
0.01
0.00
Reserves
825.57
382.46
443.11
115.86%
Earnings per share (EPS)
0.07
0.01
0.06
600.00%
Diluted Earnings per share
0.07
0.01
0.06
600.00%
Operating Profit Margin (Excl OI)
14.72%
6.09%
0.00
8.63%
Gross Profit Margin
17.80%
11.52%
0.00
6.28%
PAT Margin
7.71%
0.83%
0.00
6.88%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 103.59 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 7.63% vs 77.68% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 8.50 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 203.57% vs 118.75% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 23.86 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 21.24% vs 87.61% in Dec 2024

Annual - Interest
Interest 3.93 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -21.71% vs 217.72% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.72%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024