Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
57.74
49.90
42.92
49.07
25.72
35.94
23.99
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
57.74
49.90
42.92
49.07
25.72
35.94
23.99
Raw Material Cost
0.27
0.26
0.28
0.29
0.21
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
2.44
1.79
1.16
1.26
0.92
0.92
0.87
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.43
3.63
1.33
0.00
0.00
0.08
Selling and Distribution Expenses
7.37
7.48
3.86
4.39
2.99
1.40
1.58
Other Expenses
5.73
0.21
-2.79
-0.77
-2.73
-2.19
-1.71
Total Expenditure (Excl Depreciation)
15.81
10.18
6.14
6.50
1.39
0.12
0.81
Operating Profit (PBDIT) excl Other Income
41.92
39.72
36.78
42.57
24.33
35.82
23.17
Other Income
-0.03
2.10
4.39
-0.25
2.52
4.30
1.41
Operating Profit (PBDIT)
44.18
43.22
42.39
42.82
27.09
40.22
24.52
Interest
0.00
0.43
3.63
1.33
0.00
0.00
0.08
Exceptional Items
0.00
0.00
0.00
0.08
0.00
0.00
0.00
Gross Profit (PBDT)
55.18
48.25
41.25
48.28
25.22
0.00
23.69
Depreciation
2.29
1.39
1.39
0.50
0.29
0.10
0.30
Profit Before Tax
41.89
41.39
37.54
41.07
26.85
40.12
24.58
Tax
10.60
11.37
8.93
7.69
6.20
4.56
4.33
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
30.93
29.41
28.08
33.01
20.30
35.20
19.99
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
30.93
29.41
28.08
33.01
20.30
35.20
19.99
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.36
0.61
0.53
0.37
0.35
0.36
0.26
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
31.29
30.02
28.61
33.38
20.64
35.56
20.25
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
3,145.36
2,197.18
1,698.51
2,353.31
1,269.22
745.56
1,014.27
Earnings per share (EPS)
29.19
27.76
26.5
31.16
19.15
33.22
18.87
Diluted Earnings per share
29.19
27.76
26.5
31.16
19.15
33.22
18.87
Operating Profit Margin (Excl OI)
72.61%
79.6%
85.68%
86.76%
94.58%
99.66%
96.61%
Gross Profit Margin
76.52%
85.74%
90.69%
84.71%
105.51%
111.88%
103.75%
PAT Margin
53.58%
58.94%
65.42%
67.28%
78.9%
97.92%
83.34%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 15.71% vs 16.26% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 4.23% vs 4.93% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 7.51% vs 8.18% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -100.00% vs -88.15% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of SIL Investments With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
57.74
3.32
54.42
1,639.16%
Other Operating Income
0.00
0.00
0.00
Total Operating income
57.74
3.32
54.42
1,639.16%
Raw Material Cost
0.27
0.00
0.27
Purchase of Finished goods
0
0.00
0.00
(Increase) / Decrease In Stocks
0
0.00
0.00
Employee Cost
2.44
0.66
1.78
269.70%
Power Cost
0
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
7.37
0.00
7.37
Other Expenses
5.73
0.87
4.86
558.62%
Total Expenditure (Excl Depreciation)
15.81
1.53
14.28
933.33%
Operating Profit (PBDIT) excl Other Income
41.92
1.79
40.13
2,241.90%
Other Income
-0.03
0.33
-0.36
-109.09%
Operating Profit (PBDIT)
44.18
2.12
42.06
1,983.96%
Interest
0.00
0.00
0.00
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
55.18
2.12
53.06
2,502.83%
Depreciation
2.29
0.02
2.27
11,350.00%
Profit Before Tax
41.89
2.10
39.79
1,894.76%
Tax
10.60
27.18
-16.58
-61.00%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
30.93
-25.08
56.01
223.33%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0.00
0.00
Other Adjustments
0
0.00
0.00
Net Profit
30.93
-25.08
56.01
223.33%
Share in Profit of Associates
0
-50.51
50.51
100.00%
Minority Interest
0.36
0.00
0.36
Other related items
0.00
0.00
0.00
Consolidated Net Profit
31.29
-75.59
106.88
141.39%
Equity Capital
0
10.99
-10.99
-100.00%
Face Value
10.00
1.00
0.00
Reserves
3,145.36
2,509.68
635.68
25.33%
Earnings per share (EPS)
29.19
-6.88
36.07
524.27%
Diluted Earnings per share
29.19
-6.88
36.07
524.27%
Operating Profit Margin (Excl OI)
72.61%
53.92%
0.00
18.69%
Gross Profit Margin
76.52%
63.86%
0.00
12.66%
PAT Margin
53.58%
-2,276.81%
0.00
2,330.39%
Public Share Holdings (%)
0%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 57.74 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 15.71% vs 16.26% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 31.29 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 4.23% vs 4.93% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 44.21 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 7.51% vs 8.18% in Mar 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 72.61%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






