Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Jul'25
Jul'24
Jul'23
Jul'22
Jul'21
Jul'20
Jul'19
Net Sales
14,918.34
13,555.29
12,266.76
11,215.91
10,050.07
8,832.42
7,800.68
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
14,918.34
13,555.29
12,266.76
11,215.91
10,050.07
8,832.42
7,800.68
Raw Material Cost
10,288.37
9,492.10
8,790.98
8,258.53
7,400.11
6,289.80
5,616.15
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,840.99
1,572.50
1,195.79
954.29
806.95
707.75
608.07
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
11.41
4.72
4.46
5.07
1.60
0.00
0.03
Selling and Distribution Expenses
3,802.32
3,302.97
2,797.73
2,373.53
1,785.33
1,611.36
1,302.80
Other Expenses
-185.24
-157.72
-120.02
-95.94
-80.86
-70.78
-60.81
Total Expenditure (Excl Depreciation)
14,090.68
12,795.06
11,588.71
10,632.05
9,185.44
7,901.16
6,918.95
Operating Profit (PBDIT) excl Other Income
827.6999999999999
760.1999999999999
678
583.9
864.5999999999999
931.3
881.7
Other Income
172.86
200.92
207.99
178.63
109.93
136.45
111.08
Operating Profit (PBDIT)
1,926.14
1,742.75
1,525.95
1,303.49
1,266.14
1,237.01
1,139.16
Interest
11.41
4.72
4.46
5.07
1.60
0.00
0.03
Exceptional Items
-1.51
-0.50
0.00
-95.48
-74.74
0.00
0.00
Gross Profit (PBDT)
4,629.97
4,063.19
3,475.78
2,957.39
2,649.96
2,542.61
2,184.53
Depreciation
907.85
781.61
664.97
585.34
323.30
169.31
146.35
Profit Before Tax
1,005.37
955.92
856.53
617.60
866.51
1,067.70
992.78
Tax
302.79
287.87
253.96
215.70
320.40
389.13
357.28
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
702.58
668.05
602.57
401.89
546.11
678.56
635.50
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
702.58
668.05
602.57
401.89
546.11
678.56
635.50
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
702.58
668.05
602.57
401.89
546.11
678.56
635.50
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
6,972.11
6,423.81
5,916.19
5,304.38
4,926.34
4,364.40
3,674.94
Earnings per share (EPS)
64.24
61.02
55.02
36.66
49.85
61.96
58.05
Diluted Earnings per share
64.24
61.02
55.02
36.66
49.85
61.96
58.05
Operating Profit Margin (Excl OI)
5.67%
5.61%
5.32%
4.81%
8.29%
10.54%
11.3%
Gross Profit Margin
12.82%
12.82%
12.4%
10.73%
11.84%
14.01%
14.6%
PAT Margin
4.71%
4.93%
4.91%
3.58%
5.43%
7.68%
8.15%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jul 2025 is 10.06% vs 10.50% in Jul 2024
Consolidate Net Profit
YoY Growth in year ended Jul 2025 is 5.16% vs 10.87% in Jul 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jul 2025 is 13.72% vs 16.98% in Jul 2024
Interest
YoY Growth in year ended Jul 2025 is 142.55% vs 4.44% in Jul 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jul 2025 has improved from Jul 2024
Compare Annual Results Of Silver Life Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
14,918.34
1,49,542.00
-1,34,623.66
-90.02%
Other Operating Income
0.00
0.00
0.00
Total Operating income
14,918.34
1,49,542.00
-1,34,623.66
-90.02%
Raw Material Cost
10,288.37
1,14,102.00
-1,03,813.63
-90.98%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,840.99
0.00
1,840.99
Power Cost
0
0
0.00
Manufacturing Expenses
11.41
25.00
-13.59
-54.36%
Selling and Distribution Expenses
3,802.32
27,234.00
-23,431.68
-86.04%
Other Expenses
-185.24
-2.50
-182.74
-7,309.60%
Total Expenditure (Excl Depreciation)
14,090.68
1,41,336.00
-1,27,245.32
-90.03%
Operating Profit (PBDIT) excl Other Income
827.65
8,206.00
-7,378.35
-89.91%
Other Income
172.86
1,346.00
-1,173.14
-87.16%
Operating Profit (PBDIT)
1,926.14
14,644.00
-12,717.86
-86.85%
Interest
11.41
25.00
-13.59
-54.36%
Exceptional Items
-1.51
-2,173.00
2,171.49
99.93%
Gross Profit (PBDT)
4,629.97
35,440.00
-30,810.03
-86.94%
Depreciation
907.85
5,092.00
-4,184.15
-82.17%
Profit Before Tax
1,005.37
7,353.00
-6,347.63
-86.33%
Tax
302.79
2,567.00
-2,264.21
-88.20%
Provisions and contingencies
0
0
0.00
Profit After Tax
702.58
4,733.00
-4,030.42
-85.16%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
702.58
4,733.00
-4,030.42
-85.16%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
52.00
-52.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
702.58
4,785.00
-4,082.42
-85.32%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
6,972.11
85,189.00
-78,216.89
-91.82%
Earnings per share (EPS)
64.24
139.07
-74.83
-53.81%
Diluted Earnings per share
64.24
139.07
-74.83
-53.81%
Operating Profit Margin (Excl OI)
5.67%
5.49%
0.00
0.18%
Gross Profit Margin
12.82%
8.32%
0.00
4.50%
PAT Margin
4.71%
3.16%
0.00
1.55%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,491.83 Million
in Jul 2025Figures in Million
YoY Growth in year ended Jul 2025 is 10.06% vs 10.50% in Jul 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 70.26 Million
in Jul 2025Figures in Million
YoY Growth in year ended Jul 2025 is 5.16% vs 10.87% in Jul 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 175.33 Million
in Jul 2025Figures in Million
YoY Growth in year ended Jul 2025 is 13.72% vs 16.98% in Jul 2024
Annual - Interest
Interest 1.14 Million
in Jul 2025Figures in Million
YoY Growth in year ended Jul 2025 is 142.55% vs 4.44% in Jul 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.67%
in Jul 2025Figures in %
YoY Growth in year ended Jul 2025 has improved from Jul 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
