Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'22
Net Sales
3.67
Other Operating Income
0.00
Total Operating income
3.67
Raw Material Cost
1.40
Purchase of Finished goods
0.00
(Increase) / Decrease In Stocks
0.00
Employee Cost
0.39
Power Cost
0.00
Manufacturing Expenses
0.16
Selling and Distribution Expenses
2.56
Other Expenses
-0.05
Total Expenditure (Excl Depreciation)
3.96
Operating Profit (PBDIT) excl Other Income
-0.3
Other Income
0.06
Operating Profit (PBDIT)
-0.09
Interest
0.16
Exceptional Items
-5.62
Gross Profit (PBDT)
2.27
Depreciation
0.14
Profit Before Tax
-6.01
Tax
0.02
Provisions and contingencies
0.00
Profit After Tax
-6.04
Extraordinary Items
0.00
Prior Period Expenses
0.00
Other Adjustments
0.00
Net Profit
-6.04
Share in Profit of Associates
0.00
Minority Interest
0.00
Other related items
0.00
Consolidated Net Profit
-6.04
Equity Capital
0.00
Face Value
0.1
Reserves
218.19
Earnings per share (EPS)
-0.02
Diluted Earnings per share
-0.02
Operating Profit Margin (Excl OI)
-7.91%
Gross Profit Margin
-160.01%
PAT Margin
-164.57%
Public Share Holdings (%)
0.0%
Pledged Promotor Holding (%)
0.0%
Annual Analysis Highlights
Analysis not available as Data has been published for only 1 period
Compare Annual Results Of Silverwood Brands Plc With
Figures in Million
Consolidate Annual Results
Change(GBP)
Change(%)
Net Sales
3.67
0
3.67
Other Operating Income
0.00
0.00
0.00
Total Operating income
3.67
0
3.67
Raw Material Cost
1.40
0
1.40
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.39
0
0.39
Power Cost
0
0
0.00
Manufacturing Expenses
0.16
0
0.16
Selling and Distribution Expenses
2.56
0
2.56
Other Expenses
-0.05
0.00
-0.05
Total Expenditure (Excl Depreciation)
3.96
0
3.96
Operating Profit (PBDIT) excl Other Income
-0.29
0.00
-0.29
Other Income
0.06
0
0.06
Operating Profit (PBDIT)
-0.09
0
-0.09
Interest
0.16
0
0.16
Exceptional Items
-5.62
0
-5.62
Gross Profit (PBDT)
2.27
0
2.27
Depreciation
0.14
0
0.14
Profit Before Tax
-6.01
0
-6.01
Tax
0.02
0
0.02
Provisions and contingencies
0.00
0
0.00
Profit After Tax
-6.04
0
-6.04
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-6.04
0
-6.04
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-6.04
0
-6.04
Equity Capital
0
0
0.00
Face Value
0.10
0
0.00
Reserves
218.19
0
218.19
Earnings per share (EPS)
-0.02
0
-0.02
Diluted Earnings per share
-0.02
0
-0.02
Operating Profit Margin (Excl OI)
-7.91%
0%
0.00
-7.91%
Gross Profit Margin
-160.01%
0%
0.00
-160.01%
PAT Margin
-164.57%
0%
0.00
-164.57%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 0.37 Million
in Dec 2022Figures in Million
Annual - Consolidate Net Profit
Consolidate Net Profit -0.60 Million
in Dec 2022Figures in Million
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -0.01 Million
in Dec 2022Figures in Million
Annual - Interest
Interest 0.02 Million
in Dec 2022Figures in Million
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -7.91%
in Dec 2022Figures in %






