Silvery Dragon Prestressed Materials Co., Ltd.

  • Market Cap: Mid Cap
  • Industry: Ferrous Metals
  • ISIN: CNE100002185
CNY
9.69
-0.14 (-1.42%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
3,040.93
2,735.88
2,453.15
3,137.79
2,548.25
2,637.84
2,327.23
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,040.93
2,735.88
2,453.15
3,137.79
2,548.25
2,637.84
2,327.23
Raw Material Cost
2,503.59
2,343.30
2,148.65
2,741.17
2,207.94
2,199.17
1,940.04
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
22.27
16.26
24.83
23.72
23.27
38.53
16.81
Selling and Distribution Expenses
136.34
131.98
125.24
130.07
103.81
151.52
152.34
Other Expenses
8.01
6.70
4.29
4.21
3.79
3.56
4.85
Total Expenditure (Excl Depreciation)
2,742.31
2,558.51
2,341.68
2,937.11
2,372.91
2,424.77
2,157.65
Operating Profit (PBDIT) excl Other Income
298.6
177.39999999999998
111.5
200.7
175.3
213.1
169.60000000000002
Other Income
10.03
15.32
27.09
-8.47
13.62
21.97
26.01
Operating Profit (PBDIT)
412.67
285.54
185.88
253.11
252.95
296.26
264.70
Interest
22.27
16.26
24.83
23.72
23.27
38.53
16.81
Exceptional Items
-6.30
0.00
0.00
-0.10
0.15
0.13
0.00
Gross Profit (PBDT)
537.34
392.58
304.50
396.61
340.31
438.67
387.19
Depreciation
80.41
69.20
48.03
60.90
65.00
64.78
69.88
Profit Before Tax
303.69
200.07
113.01
168.38
164.83
193.08
178.02
Tax
56.61
26.93
23.31
28.17
27.18
31.32
37.12
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
236.65
171.56
103.86
146.64
136.57
166.11
150.44
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
236.65
171.56
103.86
146.64
136.57
166.11
150.44
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
14.58
10.59
-1.56
8.62
5.34
9.33
1.33
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
251.23
182.15
102.30
155.26
141.91
175.44
151.77
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
2,441.09
2,252.50
2,111.05
1,996.34
1,898.92
1,818.03
1,726.73
Earnings per share (EPS)
0.28
0.2
0.12
0.18
0.16
0.2
0.18
Diluted Earnings per share
0.28
0.2
0.12
0.18
0.16
0.2
0.18
Operating Profit Margin (Excl OI)
10.6%
7.35%
4.51%
6.4%
6.84%
7.94%
7.25%
Gross Profit Margin
12.63%
9.84%
6.56%
7.31%
9.02%
9.78%
10.65%
PAT Margin
7.78%
6.27%
4.23%
4.67%
5.36%
6.3%
6.46%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 11.15% vs 11.52% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 37.95% vs 78.01% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 49.00% vs 70.15% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 36.81% vs -34.27% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Silvery Dragon Prestressed Materials Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
3,040.93
0
3,040.93
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,040.93
0
3,040.93
Raw Material Cost
2,503.59
0
2,503.59
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
22.27
0
22.27
Selling and Distribution Expenses
136.34
0
136.34
Other Expenses
8.01
0.00
8.01
Total Expenditure (Excl Depreciation)
2,742.31
0
2,742.31
Operating Profit (PBDIT) excl Other Income
298.62
0.00
298.62
Other Income
10.03
0
10.03
Operating Profit (PBDIT)
412.67
0
412.67
Interest
22.27
0
22.27
Exceptional Items
-6.30
0
-6.30
Gross Profit (PBDT)
537.34
0
537.34
Depreciation
80.41
0
80.41
Profit Before Tax
303.69
0
303.69
Tax
56.61
0
56.61
Provisions and contingencies
0
0
0.00
Profit After Tax
236.65
0
236.65
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
236.65
0
236.65
Share in Profit of Associates
0
0
0.00
Minority Interest
14.58
0
14.58
Other related items
0.00
0.00
0.00
Consolidated Net Profit
251.23
0
251.23
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
2,441.09
0
2,441.09
Earnings per share (EPS)
0.28
0
0.28
Diluted Earnings per share
0.28
0
0.28
Operating Profit Margin (Excl OI)
10.60%
0%
0.00
10.60%
Gross Profit Margin
12.63%
0%
0.00
12.63%
PAT Margin
7.78%
0%
0.00
7.78%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 304.09 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 11.15% vs 11.52% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 25.12 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 37.95% vs 78.01% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 40.26 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 49.00% vs 70.15% in Dec 2023

Annual - Interest
Interest 2.23 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 36.81% vs -34.27% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.60%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023