Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
543.94
638.02
724.71
710.29
1,281.51
2,312.23
3,258.52
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
543.94
638.02
724.71
710.29
1,281.51
2,312.23
3,258.52
Raw Material Cost
423.61
632.19
703.21
598.97
1,100.79
2,135.34
2,863.31
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
151.92
342.61
293.77
161.20
160.48
166.48
158.40
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4.97
4.92
3.22
4.15
3.28
6.24
8.99
Selling and Distribution Expenses
125.40
183.93
179.47
120.20
209.46
248.94
265.82
Other Expenses
-2.00
-10.22
-11.83
-10.12
-8.41
-12.05
-7.67
Total Expenditure (Excl Depreciation)
685.93
1,061.40
1,061.37
783.33
1,389.91
2,436.52
3,219.76
Operating Profit (PBDIT) excl Other Income
-142
-423.40000000000003
-336.70000000000005
-73
-108.4
-124.3
38.8
Other Income
53.41
31.86
31.77
47.73
25.66
502.30
109.36
Operating Profit (PBDIT)
-72.74
-312.96
-172.16
86.02
-59.40
329.77
176.43
Interest
4.97
4.92
3.22
4.15
3.28
6.24
8.99
Exceptional Items
511.43
-109.43
13.74
-6.00
-9.08
-9.58
-9.98
Gross Profit (PBDT)
120.33
5.83
21.50
111.32
180.71
176.89
395.21
Depreciation
12.83
76.95
95.86
110.06
17.73
14.30
18.66
Profit Before Tax
420.88
-504.25
-257.50
-34.19
-89.49
299.65
138.80
Tax
83.77
8.51
-6.79
-6.97
-16.64
84.61
36.19
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
344.29
-509.45
-236.56
-21.18
-76.94
238.01
111.65
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
344.29
-509.45
-236.56
-21.18
-76.94
238.01
111.65
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-11.11
1.63
0.86
-6.54
2.08
-22.97
-9.04
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
333.17
-507.82
-235.69
-27.72
-74.86
215.04
102.61
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.1
0.1
0.1
0.1
0.1
0.1
0.1
Reserves
1,619.93
1,294.21
1,881.25
2,132.40
2,092.34
2,159.03
2,121.81
Earnings per share (EPS)
0.16
-0.23
-0.11
-0.02
-0.03
0.09
0.04
Diluted Earnings per share
0.16
-0.23
-0.11
-0.02
-0.03
0.09
0.04
Operating Profit Margin (Excl OI)
-25.55%
-66.11%
-41.37%
-10.1%
-8.02%
-8.08%
1.49%
Gross Profit Margin
79.74%
-66.97%
-22.3%
10.68%
-5.6%
13.58%
4.83%
PAT Margin
63.29%
-79.85%
-32.64%
-2.98%
-6.0%
10.29%
3.43%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2023 is -14.75% vs -11.96% in Dec 2022
Consolidate Net Profit
YoY Growth in year ended Dec 2023 is 165.62% vs -115.44% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2023 is 63.40% vs -69.10% in Dec 2022
Interest
YoY Growth in year ended Dec 2023 is 2.04% vs 53.12% in Dec 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2023 has improved from Dec 2022
Compare Annual Results Of SIM Technology Group Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
543.94
3,185.67
-2,641.73
-82.93%
Other Operating Income
0.00
0.00
0.00
Total Operating income
543.94
3,185.67
-2,641.73
-82.93%
Raw Material Cost
423.61
2,796.81
-2,373.20
-84.85%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
151.92
409.46
-257.54
-62.90%
Power Cost
0
0
0.00
Manufacturing Expenses
4.97
90.13
-85.16
-94.49%
Selling and Distribution Expenses
125.40
169.13
-43.73
-25.86%
Other Expenses
-2.00
-49.96
47.96
96.00%
Total Expenditure (Excl Depreciation)
685.93
2,965.94
-2,280.01
-76.87%
Operating Profit (PBDIT) excl Other Income
-141.99
219.73
-361.72
-164.62%
Other Income
53.41
36.30
17.11
47.13%
Operating Profit (PBDIT)
-72.74
320.19
-392.93
-122.72%
Interest
4.97
90.13
-85.16
-94.49%
Exceptional Items
511.43
-13.85
525.28
3,792.64%
Gross Profit (PBDT)
120.33
388.86
-268.53
-69.06%
Depreciation
12.83
65.56
-52.73
-80.43%
Profit Before Tax
420.88
150.65
270.23
179.38%
Tax
83.77
47.39
36.38
76.77%
Provisions and contingencies
0
0
0.00
Profit After Tax
344.29
152.73
191.56
125.42%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
344.29
152.73
191.56
125.42%
Share in Profit of Associates
0
0
0.00
Minority Interest
-11.11
0.00
-11.11
Other related items
0.00
0.00
0.00
Consolidated Net Profit
333.17
152.73
180.44
118.14%
Equity Capital
0
0
0.00
Face Value
0.10
0.00
0.00
Reserves
1,619.93
4,474.27
-2,854.34
-63.79%
Earnings per share (EPS)
0.16
0.32
-0.16
-50.00%
Diluted Earnings per share
0.16
0.32
-0.16
-50.00%
Operating Profit Margin (Excl OI)
-25.55%
6.85%
0.00
-32.40%
Gross Profit Margin
79.74%
6.79%
0.00
72.95%
PAT Margin
63.29%
4.79%
0.00
58.50%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 54.39 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -14.75% vs -11.96% in Dec 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 33.32 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 165.62% vs -115.44% in Dec 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -12.62 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 63.40% vs -69.10% in Dec 2022
Annual - Interest
Interest 0.50 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 2.04% vs 53.12% in Dec 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -25.55%
in Dec 2023Figures in %
YoY Growth in year ended Dec 2023 has improved from Dec 2022






