Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
7,301.61
7,348.34
6,025.71
5,066.42
5,711.15
5,346.87
4,460.03
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
7,301.61
7,348.34
6,025.71
5,066.42
5,711.15
5,346.87
4,460.03
Raw Material Cost
1,794.13
1,537.61
1,301.61
1,011.24
1,111.81
988.90
733.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
2,654.56
2,485.40
1,765.76
1,300.87
1,075.15
747.92
600.62
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
38.20
40.01
85.39
150.27
131.48
56.30
67.39
Selling and Distribution Expenses
3,154.55
3,236.32
2,872.43
2,197.04
2,626.95
2,929.10
2,765.17
Other Expenses
-96.55
-51.56
-14.37
-16.79
-44.06
-30.38
-43.97
Total Expenditure (Excl Depreciation)
6,675.94
6,783.69
5,881.49
4,491.54
4,504.82
4,418.37
3,726.48
Operating Profit (PBDIT) excl Other Income
625.7
564.6
144.2
574.9
1206.3
928.5
733.6
Other Income
281.78
322.64
1,727.08
639.20
161.21
230.13
-92.76
Operating Profit (PBDIT)
1,225.68
1,158.65
2,131.58
1,350.75
1,551.81
1,300.76
760.89
Interest
38.20
40.01
85.39
150.27
131.48
56.30
67.39
Exceptional Items
-36.31
242.97
0.00
-29.95
0.00
0.00
0.00
Gross Profit (PBDT)
5,507.48
5,810.73
4,724.11
4,055.18
4,599.34
4,357.97
3,727.04
Depreciation
342.10
329.01
303.48
249.83
184.27
142.14
120.09
Profit Before Tax
809.07
1,032.59
1,742.71
920.70
1,236.06
1,102.32
573.41
Tax
28.83
-47.07
-117.05
158.22
88.66
231.39
169.36
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
789.81
1,084.70
1,816.37
752.35
1,138.03
869.02
404.05
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
789.81
1,084.70
1,816.37
752.35
1,138.03
869.02
404.05
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.90
-4.81
-9.85
-5.90
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
788.91
1,079.89
1,806.52
746.45
1,138.03
869.02
404.06
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
7,952.27
8,001.50
7,874.16
6,286.01
1,656.04
1,784.81
2,135.77
Earnings per share (EPS)
0.3
0.41
0.7
0.31
0.44
0.33
0.15
Diluted Earnings per share
0.3
0.41
0.7
0.31
0.44
0.33
0.15
Operating Profit Margin (Excl OI)
8.24%
6.9%
1.68%
9.11%
21.12%
17.37%
16.45%
Gross Profit Margin
15.77%
18.53%
33.96%
23.1%
24.87%
23.27%
15.55%
PAT Margin
10.82%
14.76%
30.14%
14.85%
19.93%
16.25%
9.06%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2023 is -0.64% vs 21.95% in Dec 2022
Consolidate Net Profit
YoY Growth in year ended Dec 2023 is -26.95% vs -40.22% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2023 is 12.91% vs 106.67% in Dec 2022
Interest
YoY Growth in year ended Dec 2023 is -4.50% vs -53.16% in Dec 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2023 has improved from Dec 2022
Compare Annual Results Of Simcere Pharmaceutical Group Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
7,301.61
20,024.62
-12,723.01
-63.54%
Other Operating Income
0.00
0.00
0.00
Total Operating income
7,301.61
20,024.62
-12,723.01
-63.54%
Raw Material Cost
1,794.13
9,776.33
-7,982.20
-81.65%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
2,654.56
2,628.12
26.44
1.01%
Power Cost
0
0
0.00
Manufacturing Expenses
38.20
219.94
-181.74
-82.63%
Selling and Distribution Expenses
3,154.55
8,205.02
-5,050.47
-61.55%
Other Expenses
-96.55
-209.04
112.49
53.81%
Total Expenditure (Excl Depreciation)
6,675.94
18,738.97
-12,063.03
-64.37%
Operating Profit (PBDIT) excl Other Income
625.67
1,285.65
-659.98
-51.33%
Other Income
281.78
315.09
-33.31
-10.57%
Operating Profit (PBDIT)
1,225.68
2,819.93
-1,594.25
-56.54%
Interest
38.20
219.94
-181.74
-82.63%
Exceptional Items
-36.31
-23.60
-12.71
-53.86%
Gross Profit (PBDT)
5,507.48
10,248.30
-4,740.82
-46.26%
Depreciation
342.10
1,219.19
-877.09
-71.94%
Profit Before Tax
809.07
1,357.19
-548.12
-40.39%
Tax
28.83
-189.55
218.38
115.21%
Provisions and contingencies
0
0
0.00
Profit After Tax
789.81
1,420.14
-630.33
-44.39%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
789.81
1,420.14
-630.33
-44.39%
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.90
122.51
-123.41
-100.73%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
788.91
1,542.65
-753.74
-48.86%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
7,952.27
23,297.42
-15,345.15
-65.87%
Earnings per share (EPS)
0.30
0.28
0.02
7.14%
Diluted Earnings per share
0.30
0.28
0.02
7.14%
Operating Profit Margin (Excl OI)
8.24%
6.42%
0.00
1.82%
Gross Profit Margin
15.77%
12.87%
0.00
2.90%
PAT Margin
10.82%
7.09%
0.00
3.73%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 730.16 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -0.64% vs 21.95% in Dec 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 78.89 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -26.95% vs -40.22% in Dec 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 94.39 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 12.91% vs 106.67% in Dec 2022
Annual - Interest
Interest 3.82 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -4.50% vs -53.16% in Dec 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.24%
in Dec 2023Figures in %
YoY Growth in year ended Dec 2023 has improved from Dec 2022






