Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
6,195.78
5,766.18
5,534.67
3,391.04
2,253.71
3,025.75
2,152.53
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,195.78
5,766.18
5,534.67
3,391.04
2,253.71
3,025.75
2,152.53
Raw Material Cost
5,643.27
5,578.27
4,451.94
3,120.34
2,109.84
2,963.15
1,904.69
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
332.85
299.26
277.55
204.75
184.42
183.81
171.41
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
260.21
572.76
384.18
279.84
161.93
164.98
197.67
Selling and Distribution Expenses
164.50
155.43
158.19
108.47
103.10
108.40
83.18
Other Expenses
-59.31
-87.20
-66.17
-48.46
-34.63
-34.88
-36.91
Total Expenditure (Excl Depreciation)
5,807.77
5,733.70
4,610.13
3,228.81
2,212.94
3,071.55
1,987.87
Operating Profit (PBDIT) excl Other Income
388
32.5
924.5
162.2
40.8
-45.8
164.7
Other Income
111.25
116.91
94.19
104.25
16.41
44.89
73.31
Operating Profit (PBDIT)
652.02
222.76
1,137.77
440.26
222.35
226.32
487.20
Interest
260.21
572.76
384.18
279.84
161.93
164.98
197.67
Exceptional Items
0.00
2.60
7.47
2.00
0.00
0.00
4.96
Gross Profit (PBDT)
552.51
187.91
1,082.72
270.69
143.87
62.60
247.84
Depreciation
247.58
158.19
165.29
175.90
165.17
227.49
253.30
Profit Before Tax
144.23
-505.59
595.77
-13.48
-104.75
-166.15
41.19
Tax
4.26
-209.18
222.40
27.46
-24.59
-0.75
-8.46
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
139.97
-296.41
373.37
-40.94
-80.16
-165.40
49.65
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
139.97
-296.41
373.37
-40.94
-80.16
-165.40
49.65
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
139.97
-296.41
373.37
-40.94
-80.16
-165.40
49.65
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
2,696.59
2,556.62
2,060.78
1,687.41
1,728.35
1,141.91
1,317.73
Earnings per share (EPS)
13.43
-28.43
35.81
-3.93
-7.69
-15.87
4.76
Diluted Earnings per share
13.43
-28.43
35.81
-3.93
-7.69
-15.87
4.76
Operating Profit Margin (Excl OI)
4.73%
-0.91%
15.87%
4.72%
1.81%
-1.52%
7.46%
Gross Profit Margin
6.32%
-6.02%
13.75%
4.79%
2.68%
2.03%
13.68%
PAT Margin
2.26%
-5.14%
6.75%
-1.21%
-3.56%
-5.47%
2.31%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is 7.45% vs 4.18% in Sep 2024
Consolidate Net Profit
YoY Growth in year ended Sep 2025 is 147.23% vs -179.38% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is 411.15% vs -89.86% in Sep 2024
Interest
YoY Growth in year ended Sep 2025 is -54.57% vs 49.09% in Sep 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2025 has improved from Sep 2024
Compare Annual Results Of Sindh Abadgars Sugar Mills Ltd. With
Figures in Million
Consolidate Annual Results
Change(PKR)
Change(%)
Net Sales
6,195.78
10,841.04
-4,645.26
-42.85%
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,195.78
10,841.04
-4,645.26
-42.85%
Raw Material Cost
5,643.27
10,149.84
-4,506.57
-44.40%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
332.85
420.17
-87.32
-20.78%
Power Cost
0
0
0.00
Manufacturing Expenses
260.21
287.32
-27.11
-9.44%
Selling and Distribution Expenses
164.50
245.31
-80.81
-32.94%
Other Expenses
-59.31
-70.75
11.44
16.17%
Total Expenditure (Excl Depreciation)
5,807.77
10,395.15
-4,587.38
-44.13%
Operating Profit (PBDIT) excl Other Income
388.00
445.89
-57.89
-12.98%
Other Income
111.25
7.45
103.80
1,393.29%
Operating Profit (PBDIT)
652.02
662.51
-10.49
-1.58%
Interest
260.21
287.32
-27.11
-9.44%
Exceptional Items
0.00
-7.02
7.02
100.00%
Gross Profit (PBDT)
552.51
691.21
-138.70
-20.07%
Depreciation
247.58
278.87
-31.29
-11.22%
Profit Before Tax
144.23
89.29
54.94
61.53%
Tax
4.26
43.16
-38.90
-90.13%
Provisions and contingencies
0
0
0.00
Profit After Tax
139.97
46.13
93.84
203.43%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
139.97
46.13
93.84
203.43%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
139.97
46.13
93.84
203.43%
Equity Capital
0
0
0.00
Face Value
10.00
10.00
0.00
Reserves
2,696.59
5,097.52
-2,400.93
-47.10%
Earnings per share (EPS)
13.43
2.67
10.76
403.00%
Diluted Earnings per share
13.43
2.67
10.76
403.00%
Operating Profit Margin (Excl OI)
4.73%
3.47%
0.00
1.26%
Gross Profit Margin
6.32%
3.40%
0.00
2.92%
PAT Margin
2.26%
0.43%
0.00
1.83%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 619.58 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 7.45% vs 4.18% in Sep 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 14.00 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 147.23% vs -179.38% in Sep 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 54.08 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 411.15% vs -89.86% in Sep 2024
Annual - Interest
Interest 26.02 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is -54.57% vs 49.09% in Sep 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.73%
in Sep 2025Figures in %
YoY Growth in year ended Sep 2025 has improved from Sep 2024






