Sindh Abadgars Sugar Mills Ltd.

  • Market Cap: Micro Cap
  • Industry: Other Agricultural Products
  • ISIN: PK0033201010
PKR
67.58
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
6,195.78
5,766.18
5,534.67
3,391.04
2,253.71
3,025.75
2,152.53
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,195.78
5,766.18
5,534.67
3,391.04
2,253.71
3,025.75
2,152.53
Raw Material Cost
5,643.27
5,578.27
4,451.94
3,120.34
2,109.84
2,963.15
1,904.69
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
332.85
299.26
277.55
204.75
184.42
183.81
171.41
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
260.21
572.76
384.18
279.84
161.93
164.98
197.67
Selling and Distribution Expenses
164.50
155.43
158.19
108.47
103.10
108.40
83.18
Other Expenses
-59.31
-87.20
-66.17
-48.46
-34.63
-34.88
-36.91
Total Expenditure (Excl Depreciation)
5,807.77
5,733.70
4,610.13
3,228.81
2,212.94
3,071.55
1,987.87
Operating Profit (PBDIT) excl Other Income
388
32.5
924.5
162.2
40.8
-45.8
164.7
Other Income
111.25
116.91
94.19
104.25
16.41
44.89
73.31
Operating Profit (PBDIT)
652.02
222.76
1,137.77
440.26
222.35
226.32
487.20
Interest
260.21
572.76
384.18
279.84
161.93
164.98
197.67
Exceptional Items
0.00
2.60
7.47
2.00
0.00
0.00
4.96
Gross Profit (PBDT)
552.51
187.91
1,082.72
270.69
143.87
62.60
247.84
Depreciation
247.58
158.19
165.29
175.90
165.17
227.49
253.30
Profit Before Tax
144.23
-505.59
595.77
-13.48
-104.75
-166.15
41.19
Tax
4.26
-209.18
222.40
27.46
-24.59
-0.75
-8.46
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
139.97
-296.41
373.37
-40.94
-80.16
-165.40
49.65
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
139.97
-296.41
373.37
-40.94
-80.16
-165.40
49.65
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
139.97
-296.41
373.37
-40.94
-80.16
-165.40
49.65
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
2,696.59
2,556.62
2,060.78
1,687.41
1,728.35
1,141.91
1,317.73
Earnings per share (EPS)
13.43
-28.43
35.81
-3.93
-7.69
-15.87
4.76
Diluted Earnings per share
13.43
-28.43
35.81
-3.93
-7.69
-15.87
4.76
Operating Profit Margin (Excl OI)
4.73%
-0.91%
15.87%
4.72%
1.81%
-1.52%
7.46%
Gross Profit Margin
6.32%
-6.02%
13.75%
4.79%
2.68%
2.03%
13.68%
PAT Margin
2.26%
-5.14%
6.75%
-1.21%
-3.56%
-5.47%
2.31%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Sep 2025 is 7.45% vs 4.18% in Sep 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Sep 2025 is 147.23% vs -179.38% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Sep 2025 is 411.15% vs -89.86% in Sep 2024

stock-summary

Interest

YoY Growth in year ended Sep 2025 is -54.57% vs 49.09% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Sep 2025 has improved from Sep 2024

Compare Annual Results Of Sindh Abadgars Sugar Mills Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(PKR)
Change(%)
Net Sales
6,195.78
10,841.04
-4,645.26
-42.85%
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,195.78
10,841.04
-4,645.26
-42.85%
Raw Material Cost
5,643.27
10,149.84
-4,506.57
-44.40%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
332.85
420.17
-87.32
-20.78%
Power Cost
0
0
0.00
Manufacturing Expenses
260.21
287.32
-27.11
-9.44%
Selling and Distribution Expenses
164.50
245.31
-80.81
-32.94%
Other Expenses
-59.31
-70.75
11.44
16.17%
Total Expenditure (Excl Depreciation)
5,807.77
10,395.15
-4,587.38
-44.13%
Operating Profit (PBDIT) excl Other Income
388.00
445.89
-57.89
-12.98%
Other Income
111.25
7.45
103.80
1,393.29%
Operating Profit (PBDIT)
652.02
662.51
-10.49
-1.58%
Interest
260.21
287.32
-27.11
-9.44%
Exceptional Items
0.00
-7.02
7.02
100.00%
Gross Profit (PBDT)
552.51
691.21
-138.70
-20.07%
Depreciation
247.58
278.87
-31.29
-11.22%
Profit Before Tax
144.23
89.29
54.94
61.53%
Tax
4.26
43.16
-38.90
-90.13%
Provisions and contingencies
0
0
0.00
Profit After Tax
139.97
46.13
93.84
203.43%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
139.97
46.13
93.84
203.43%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
139.97
46.13
93.84
203.43%
Equity Capital
0
0
0.00
Face Value
10.00
10.00
0.00
Reserves
2,696.59
5,097.52
-2,400.93
-47.10%
Earnings per share (EPS)
13.43
2.67
10.76
403.00%
Diluted Earnings per share
13.43
2.67
10.76
403.00%
Operating Profit Margin (Excl OI)
4.73%
3.47%
0.00
1.26%
Gross Profit Margin
6.32%
3.40%
0.00
2.92%
PAT Margin
2.26%
0.43%
0.00
1.83%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 619.58 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 7.45% vs 4.18% in Sep 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 14.00 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 147.23% vs -179.38% in Sep 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 54.08 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 411.15% vs -89.86% in Sep 2024

Annual - Interest
Interest 26.02 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is -54.57% vs 49.09% in Sep 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.73%
in Sep 2025

Figures in %
stock-summary

YoY Growth in year ended Sep 2025 has improved from Sep 2024