Sino Harbour Holdings Group Ltd.

  • Market Cap: N/A
  • Industry: Realty
  • ISIN: BMG8188W1091
HKD
0.06
0 (-1.69%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
570.86
978.33
287.69
2,114.49
497.65
513.52
495.20
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
570.86
978.33
287.69
2,114.49
497.65
513.52
495.20
Raw Material Cost
347.21
649.89
171.42
1,499.41
294.40
279.20
368.53
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
45.94
49.74
48.38
42.38
36.92
31.95
30.78
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
18.37
12.51
0.87
5.69
4.58
5.81
6.22
Selling and Distribution Expenses
49.68
106.99
81.21
96.89
69.96
76.62
64.56
Other Expenses
-3.33
-4.42
-2.62
-0.70
-3.15
-3.08
-3.31
Total Expenditure (Excl Depreciation)
427.92
774.89
275.73
1,637.33
374.39
362.82
436.96
Operating Profit (PBDIT) excl Other Income
142.89999999999998
203.4
12
477.2
123.3
150.7
58.2
Other Income
7.80
0.96
17.12
5.26
-11.48
-4.33
0.68
Operating Profit (PBDIT)
174.07
222.41
52.18
501.46
121.81
153.37
62.79
Interest
18.37
12.51
0.87
5.69
4.58
5.81
6.22
Exceptional Items
-50.40
-33.94
9.87
259.74
27.00
17.30
26.67
Gross Profit (PBDT)
200.31
310.42
93.18
596.04
193.22
227.32
122.80
Depreciation
23.33
18.02
23.10
19.04
10.04
7.00
3.88
Profit Before Tax
81.97
157.95
38.07
736.47
134.19
157.86
79.37
Tax
68.44
123.68
25.52
352.70
76.00
95.09
41.24
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
20.40
57.23
21.26
314.32
65.80
63.91
24.22
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
20.40
57.23
21.26
314.32
65.80
63.91
24.22
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-6.87
-22.97
-8.71
69.45
-7.62
-1.14
13.91
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
13.53
34.27
12.55
383.77
58.18
62.77
38.13
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,881.81
1,877.57
1,922.36
2,109.92
1,669.38
1,496.17
1,577.55
Earnings per share (EPS)
0.01
0.02
0.01
0.13
0.03
0.03
0.01
Diluted Earnings per share
0.01
0.02
0.01
0.13
0.03
0.03
0.01
Operating Profit Margin (Excl OI)
25.04%
20.79%
4.16%
22.57%
24.77%
29.35%
11.76%
Gross Profit Margin
18.45%
17.99%
21.26%
35.73%
28.98%
32.1%
16.81%
PAT Margin
3.57%
5.85%
7.39%
14.87%
13.22%
12.44%
4.89%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -41.64% vs 240.04% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is -60.64% vs 172.22% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -24.89% vs 530.77% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 47.20% vs 1,288.89% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Sino Harbour Holdings Group Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
570.86
19,425.00
-18,854.14
-97.06%
Other Operating Income
0.00
0.00
0.00
Total Operating income
570.86
19,425.00
-18,854.14
-97.06%
Raw Material Cost
347.21
16,785.39
-16,438.18
-97.93%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
45.94
0.00
45.94
Power Cost
0
0
0.00
Manufacturing Expenses
18.37
101.80
-83.43
-81.95%
Selling and Distribution Expenses
49.68
751.54
-701.86
-93.39%
Other Expenses
-3.33
-10.18
6.85
67.29%
Total Expenditure (Excl Depreciation)
427.92
17,536.94
-17,109.02
-97.56%
Operating Profit (PBDIT) excl Other Income
142.94
1,888.07
-1,745.13
-92.43%
Other Income
7.80
43.97
-36.17
-82.26%
Operating Profit (PBDIT)
174.07
1,961.69
-1,787.62
-91.13%
Interest
18.37
101.80
-83.43
-81.95%
Exceptional Items
-50.40
-62.04
11.64
18.76%
Gross Profit (PBDT)
200.31
2,639.61
-2,439.30
-92.41%
Depreciation
23.33
29.65
-6.32
-21.32%
Profit Before Tax
81.97
1,735.03
-1,653.06
-95.28%
Tax
68.44
914.60
-846.16
-92.52%
Provisions and contingencies
0
0
0.00
Profit After Tax
20.40
163.51
-143.11
-87.52%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
20.40
163.51
-143.11
-87.52%
Share in Profit of Associates
0
0
0.00
Minority Interest
-6.87
630.37
-637.24
-101.09%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
13.53
793.88
-780.35
-98.30%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,881.81
4,507.17
-2,625.36
-58.25%
Earnings per share (EPS)
0.01
0.10
-0.09
-90.00%
Diluted Earnings per share
0.01
0.10
-0.09
-90.00%
Operating Profit Margin (Excl OI)
25.04%
9.72%
0.00
15.32%
Gross Profit Margin
18.45%
9.08%
0.00
9.37%
PAT Margin
3.57%
0.84%
0.00
2.73%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 57.09 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -41.64% vs 240.04% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 1.35 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -60.64% vs 172.22% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 16.63 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -24.89% vs 530.77% in Mar 2024

Annual - Interest
Interest 1.84 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 47.20% vs 1,288.89% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 25.04%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024