Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
211.79
231.62
322.98
270.56
201.16
71.43
246.03
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
211.79
231.62
322.98
270.56
201.16
71.43
246.03
Raw Material Cost
150.42
137.01
181.15
139.27
120.53
127.99
174.85
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
97.04
68.17
65.58
60.48
68.94
68.42
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
24.36
7.08
10.64
18.62
17.72
13.30
11.09
Selling and Distribution Expenses
131.91
118.97
126.75
100.17
82.66
81.98
71.69
Other Expenses
-2.44
-8.11
-7.88
-7.14
-7.44
-7.67
-7.09
Total Expenditure (Excl Depreciation)
282.34
279.04
307.90
252.20
206.97
215.51
255.10
Operating Profit (PBDIT) excl Other Income
-70.5
-47.400000000000006
15.1
18.400000000000002
-5.8
-144.1
-9.1
Other Income
23.36
19.11
39.83
15.39
13.50
7.46
2.28
Operating Profit (PBDIT)
7.07
-7.43
72.58
50.06
15.16
-125.24
-3.95
Interest
24.36
7.08
10.64
18.62
17.72
13.30
11.09
Exceptional Items
3.46
0.70
-0.87
0.26
-0.08
3.97
78.37
Gross Profit (PBDT)
61.37
94.61
141.83
131.29
80.63
-56.56
71.18
Depreciation
54.10
20.78
17.52
16.08
7.37
8.85
8.47
Profit Before Tax
-67.92
-34.58
43.54
15.63
-10.01
-143.42
54.86
Tax
0.23
-0.55
8.13
5.60
4.81
-20.82
5.56
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-37.79
-24.50
38.28
19.65
-11.61
-122.60
49.30
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-37.79
-24.50
38.28
19.65
-11.61
-122.60
49.30
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-33.20
-8.59
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-70.98
-33.09
38.28
19.65
-11.61
-122.60
49.30
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.1
0.1
0.0
0.0
0.0
0.0
Reserves
261.75
316.96
348.59
309.21
289.35
-249.82
-115.36
Earnings per share (EPS)
-0.04
-0.02
0.03
0.01
-0.01
-0.09
-0.01
Diluted Earnings per share
-0.04
-0.02
0.03
0.01
-0.01
-0.09
-0.01
Operating Profit Margin (Excl OI)
-33.24%
-20.43%
4.71%
6.87%
-2.84%
-198.17%
-5.97%
Gross Profit Margin
-6.53%
-5.96%
18.91%
11.72%
-1.31%
-188.4%
25.74%
PAT Margin
-17.84%
-10.58%
11.85%
7.26%
-5.77%
-171.64%
20.04%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2023 is -8.55% vs -28.30% in Dec 2022
Consolidate Net Profit
YoY Growth in year ended Dec 2023 is -114.50% vs -186.42% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2023 is 38.49% vs -181.04% in Dec 2022
Interest
YoY Growth in year ended Dec 2023 is 243.66% vs -33.02% in Dec 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2023 has fallen from Dec 2022
Compare Annual Results Of Sino ICT Holdings Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
211.79
1,911.13
-1,699.34
-88.92%
Other Operating Income
0.00
0.00
0.00
Total Operating income
211.79
1,911.13
-1,699.34
-88.92%
Raw Material Cost
150.42
1,504.23
-1,353.81
-90.00%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
149.84
-149.84
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
24.36
0.67
23.69
3,535.82%
Selling and Distribution Expenses
131.91
210.68
-78.77
-37.39%
Other Expenses
-2.44
-11.14
8.70
78.10%
Total Expenditure (Excl Depreciation)
282.34
1,754.07
-1,471.73
-83.90%
Operating Profit (PBDIT) excl Other Income
-70.54
157.06
-227.60
-144.91%
Other Income
23.36
43.99
-20.63
-46.90%
Operating Profit (PBDIT)
7.07
208.04
-200.97
-96.60%
Interest
24.36
0.67
23.69
3,535.82%
Exceptional Items
3.46
0.00
3.46
Gross Profit (PBDT)
61.37
406.89
-345.52
-84.92%
Depreciation
54.10
6.99
47.11
673.96%
Profit Before Tax
-67.92
200.37
-268.29
-133.90%
Tax
0.23
41.80
-41.57
-99.45%
Provisions and contingencies
0
0
0.00
Profit After Tax
-37.79
157.87
-195.66
-123.94%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-37.79
157.87
-195.66
-123.94%
Share in Profit of Associates
0
0
0.00
Minority Interest
-33.20
0.70
-33.90
-4,842.86%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-70.98
158.57
-229.55
-144.76%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
261.75
1,001.61
-739.86
-73.87%
Earnings per share (EPS)
-0.04
0.32
-0.36
-112.50%
Diluted Earnings per share
-0.04
0.32
-0.36
-112.50%
Operating Profit Margin (Excl OI)
-33.24%
8.22%
0.00
-41.46%
Gross Profit Margin
-6.53%
10.85%
0.00
-17.38%
PAT Margin
-17.84%
8.26%
0.00
-26.10%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 21.18 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -8.55% vs -28.30% in Dec 2022
Annual - Consolidate Net Profit
Consolidate Net Profit -7.10 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -114.50% vs -186.42% in Dec 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -1.63 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 38.49% vs -181.04% in Dec 2022
Annual - Interest
Interest 2.44 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 243.66% vs -33.02% in Dec 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -33.24%
in Dec 2023Figures in %
YoY Growth in year ended Dec 2023 has fallen from Dec 2022






