Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
16,199.99
25,722.84
51,462.31
53,749.26
77,671.99
63,600.98
57,865.01
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
16,199.99
25,722.84
51,462.31
53,749.26
77,671.99
63,600.98
57,865.01
Raw Material Cost
27,181.81
25,576.41
49,604.49
50,569.43
63,549.49
51,597.67
45,891.64
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
2,115.12
2,065.25
2,075.14
2,259.82
0.00
1,957.83
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3,966.63
3,998.39
3,886.41
3,565.53
2,698.09
2,372.01
2,714.27
Selling and Distribution Expenses
22,920.55
10,883.79
15,632.12
13,200.02
4,340.17
3,394.49
3,550.48
Other Expenses
-566.31
-544.01
-542.36
-539.81
-214.64
-404.48
-232.40
Total Expenditure (Excl Depreciation)
50,520.97
37,083.77
65,774.60
64,196.68
68,441.36
55,277.15
49,832.43
Operating Profit (PBDIT) excl Other Income
-34321
-11360.9
-14312.3
-10447.4
9230.599999999999
8323.8
8032.6
Other Income
-525.31
7.46
1,686.47
-1,531.52
3,459.95
3,664.33
3,649.68
Operating Profit (PBDIT)
-34,458.99
-10,866.44
-12,200.21
-11,672.86
13,026.36
12,151.88
11,978.75
Interest
3,966.63
3,998.39
3,886.41
3,565.53
2,698.09
2,372.01
2,714.27
Exceptional Items
44,920.47
-5,055.85
-2,523.60
-609.57
-758.30
283.32
649.61
Gross Profit (PBDT)
-11,369.12
-340.62
1,432.21
2,873.75
13,786.71
11,839.59
11,676.88
Depreciation
387.30
487.04
425.61
306.08
335.78
163.73
296.49
Profit Before Tax
6,107.55
-20,407.72
-19,035.84
-16,154.03
9,234.18
9,899.47
9,617.60
Tax
-211.84
-546.91
1,573.65
3,053.02
5,671.52
6,031.36
7,087.22
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
7,255.25
-20,192.54
-23,311.64
-22,137.17
3,289.19
3,220.82
3,012.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
7,255.25
-20,192.54
-23,311.64
-22,137.17
3,289.19
3,220.82
3,012.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-3,424.72
-393.61
123.38
326.02
2,846.88
2,041.29
1,712.20
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,830.53
-20,586.15
-23,188.26
-21,811.15
6,136.07
5,262.12
4,724.20
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
-749.21
-13,472.17
7,738.48
32,156.57
67,369.90
63,608.34
55,825.95
Earnings per share (EPS)
0.55
-2.65
-3.06
-2.91
0.43
0.42
0.4
Diluted Earnings per share
0.55
-2.65
-3.06
-2.91
0.43
0.42
0.4
Operating Profit Margin (Excl OI)
-211.86%
-44.17%
-27.81%
-19.44%
11.88%
13.09%
13.88%
Gross Profit Margin
40.09%
-77.44%
-36.16%
-29.48%
12.32%
15.82%
17.13%
PAT Margin
44.79%
-78.5%
-45.3%
-41.19%
4.23%
5.06%
5.21%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -37.02% vs -50.02% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 118.61% vs 11.22% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -212.07% vs 21.70% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -0.80% vs 2.88% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Sino-Ocean Group Holdings Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
16,199.99
6,003.68
10,196.31
169.83%
Other Operating Income
0.00
0.00
0.00
Total Operating income
16,199.99
6,003.68
10,196.31
169.83%
Raw Material Cost
27,181.81
4,285.24
22,896.57
534.31%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
2,115.12
2,002.39
112.73
5.63%
Power Cost
0
0
0.00
Manufacturing Expenses
3,966.63
0.93
3,965.70
426,419.35%
Selling and Distribution Expenses
22,920.55
713.52
22,207.03
3,112.32%
Other Expenses
-566.31
-164.11
-402.20
-245.08%
Total Expenditure (Excl Depreciation)
50,520.97
5,360.99
45,159.98
842.38%
Operating Profit (PBDIT) excl Other Income
-34,320.97
642.70
-34,963.67
-5,440.12%
Other Income
-525.31
71.64
-596.95
-833.26%
Operating Profit (PBDIT)
-34,458.99
833.40
-35,292.39
-4,234.75%
Interest
3,966.63
0.93
3,965.70
426,419.35%
Exceptional Items
44,920.47
0.00
44,920.47
Gross Profit (PBDT)
-11,369.12
1,599.38
-12,968.50
-810.85%
Depreciation
387.30
119.07
268.23
225.27%
Profit Before Tax
6,107.55
713.40
5,394.15
756.12%
Tax
-211.84
152.19
-364.03
-239.19%
Provisions and contingencies
0
0
0.00
Profit After Tax
7,255.25
491.77
6,763.48
1,375.33%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
7,255.25
491.77
6,763.48
1,375.33%
Share in Profit of Associates
0
0
0.00
Minority Interest
-3,424.72
69.41
-3,494.13
-5,034.04%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,830.53
561.18
3,269.35
582.58%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
-749.21
3,197.06
-3,946.27
-123.43%
Earnings per share (EPS)
0.55
0.57
-0.02
-3.51%
Diluted Earnings per share
0.55
0.57
-0.02
-3.51%
Operating Profit Margin (Excl OI)
-211.86%
10.71%
0.00
-222.57%
Gross Profit Margin
40.09%
13.87%
0.00
26.22%
PAT Margin
44.79%
8.19%
0.00
36.60%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,620.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -37.02% vs -50.02% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 383.05 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 118.61% vs 11.22% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -3,393.37 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -212.07% vs 21.70% in Dec 2024
Annual - Interest
Interest 396.66 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -0.80% vs 2.88% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -211.86%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






