Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
2,496.48
1,874.41
1,014.11
130.43
-1.96
-0.21
0.27
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,496.48
1,874.41
1,014.11
130.43
-1.96
-0.21
0.27
Raw Material Cost
248.84
162.80
94.35
55.48
40.04
38.23
32.54
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
770.73
654.95
0.00
0.00
0.00
0.00
80.81
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
105.16
111.71
84.60
33.84
18.19
11.18
7.48
Selling and Distribution Expenses
837.88
560.86
385.19
236.48
134.72
302.20
62.00
Other Expenses
-6.24
29.93
75.51
66.35
55.93
47.31
31.82
Total Expenditure (Excl Depreciation)
1,900.25
1,789.57
1,319.20
989.29
752.23
824.70
501.01
Operating Profit (PBDIT) excl Other Income
596.1999999999999
84.80000000000001
-305.1
-858.9
-754.2
-824.9
-500.7
Other Income
-370.33
-328.09
-130.36
23.84
58.33
38.15
49.30
Operating Profit (PBDIT)
387.73
-164.46
-369.15
-782.57
-655.89
-748.62
-419.51
Interest
105.16
111.71
84.60
33.84
18.19
11.18
7.48
Exceptional Items
0.00
0.00
0.00
0.00
0.00
-0.24
0.00
Gross Profit (PBDT)
2,247.64
1,711.61
919.76
74.95
-42.00
-38.45
-32.27
Depreciation
170.21
120.67
66.30
52.46
39.98
38.08
32.54
Profit Before Tax
112.35
-396.83
-520.05
-868.87
-714.06
-798.12
-459.53
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
111.95
-396.02
-519.00
-866.85
-712.50
-794.72
-453.26
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
111.95
-396.02
-519.00
-866.85
-712.50
-794.72
-453.26
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.40
-0.81
-1.06
-2.02
-1.55
-3.40
-6.27
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
112.35
-396.83
-520.05
-868.87
-714.06
-798.12
-459.53
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
-462.58
-599.46
-236.65
-226.51
590.83
36.30
-22.36
Earnings per share (EPS)
0.25
-0.89
-1.19
-1.99
-1.64
-1.83
-1.0
Diluted Earnings per share
0.25
-0.89
-1.19
-1.99
-1.64
-1.83
-1.0
Operating Profit Margin (Excl OI)
23.55%
2.29%
-30.08%
-658.5%
0.0%
0.0%
-185055.92%
Gross Profit Margin
11.32%
-14.73%
-44.74%
-625.95%
34312.77%
354395.47%
-157608.0%
PAT Margin
4.48%
-21.13%
-51.18%
-664.63%
0.0%
0.0%
-167304.56%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 33.19% vs 84.83% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 128.30% vs 23.71% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 363.39% vs 168.51% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -5.82% vs 32.03% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Sinocelltech Group Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
2,496.48
0
2,496.48
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,496.48
0
2,496.48
Raw Material Cost
248.84
0
248.84
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
770.73
0
770.73
Power Cost
0
0
0.00
Manufacturing Expenses
105.16
0
105.16
Selling and Distribution Expenses
837.88
0
837.88
Other Expenses
-6.24
0.00
-6.24
Total Expenditure (Excl Depreciation)
1,900.25
0
1,900.25
Operating Profit (PBDIT) excl Other Income
596.23
0.00
596.23
Other Income
-370.33
0
-370.33
Operating Profit (PBDIT)
387.73
0
387.73
Interest
105.16
0
105.16
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
2,247.64
0
2,247.64
Depreciation
170.21
0
170.21
Profit Before Tax
112.35
0
112.35
Tax
0.00
0
0.00
Provisions and contingencies
0
0
0.00
Profit After Tax
111.95
0
111.95
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
111.95
0
111.95
Share in Profit of Associates
0
0
0.00
Minority Interest
0.40
0
0.40
Other related items
0.00
0.00
0.00
Consolidated Net Profit
112.35
0
112.35
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
-462.58
0
-462.58
Earnings per share (EPS)
0.25
0
0.25
Diluted Earnings per share
0.25
0
0.25
Operating Profit Margin (Excl OI)
23.55%
0%
0.00
23.55%
Gross Profit Margin
11.32%
0%
0.00
11.32%
PAT Margin
4.48%
0%
0.00
4.48%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 249.65 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 33.19% vs 84.83% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 11.23 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 128.30% vs 23.71% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 75.81 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 363.39% vs 168.51% in Dec 2023
Annual - Interest
Interest 10.52 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -5.82% vs 32.03% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 23.55%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






