Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
45,902.01
45,578.13
42,633.24
36,359.18
30,393.62
24,306.59
21,426.09
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
45,902.01
45,578.13
42,633.24
36,359.18
30,393.62
24,306.59
21,426.09
Raw Material Cost
37,312.21
37,101.31
35,552.18
30,345.54
25,520.82
20,357.28
17,589.33
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
4,955.24
4,541.33
4,291.26
3,658.39
3,095.56
2,446.05
2,267.32
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
305.33
358.07
302.65
356.38
275.67
347.12
269.71
Selling and Distribution Expenses
3,162.02
2,860.73
2,486.42
2,117.41
1,882.20
1,681.45
1,632.67
Other Expenses
-356.31
-310.62
-301.01
-285.61
-251.53
-219.36
-198.54
Total Expenditure (Excl Depreciation)
42,171.71
41,755.24
39,622.41
33,621.61
28,258.92
22,638.25
19,773.60
Operating Profit (PBDIT) excl Other Income
3730.2999999999997
3822.9
3010.7999999999997
2737.6
2134.7
1668.3000000000002
1652.5
Other Income
206.42
318.54
622.21
167.09
501.20
502.51
351.00
Operating Profit (PBDIT)
4,547.39
4,629.55
4,070.53
3,251.68
3,115.04
2,542.07
2,430.78
Interest
305.33
358.07
302.65
356.38
275.67
347.12
269.71
Exceptional Items
95.01
-33.68
-47.25
-114.10
-308.13
8.19
14.40
Gross Profit (PBDT)
8,589.80
8,476.82
7,081.07
6,013.64
4,872.80
3,949.32
3,836.76
Depreciation
618.05
530.74
483.43
396.34
484.50
409.23
479.34
Profit Before Tax
3,719.02
3,707.06
3,237.20
2,384.86
2,046.75
1,793.91
1,696.13
Tax
554.75
511.42
425.18
377.16
372.77
210.80
296.74
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,983.12
2,915.81
2,541.22
1,812.36
1,521.31
1,591.96
1,367.52
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,983.12
2,915.81
2,541.22
1,812.36
1,521.31
1,591.96
1,367.52
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
240.03
270.31
283.20
234.23
173.97
1.09
35.79
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,223.16
3,186.12
2,824.42
2,046.59
1,695.28
1,593.05
1,403.31
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
21,115.41
19,095.36
17,428.40
13,267.04
13,003.08
10,184.51
8,942.02
Earnings per share (EPS)
1.15
1.12
1.15
0.82
0.88
0.92
0.79
Diluted Earnings per share
1.15
1.12
1.15
0.82
0.88
0.92
0.79
Operating Profit Margin (Excl OI)
8.11%
8.29%
6.95%
7.39%
7.01%
6.71%
7.47%
Gross Profit Margin
9.45%
9.3%
8.73%
7.65%
8.33%
9.06%
10.15%
PAT Margin
6.5%
6.4%
5.96%
4.98%
5.01%
6.55%
6.38%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 0.71% vs 6.91% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 1.16% vs 12.81% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 0.70% vs 25.02% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -14.74% vs 18.34% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Sinoma International Engineering Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
45,902.01
0
45,902.01
Other Operating Income
0.00
0.00
0.00
Total Operating income
45,902.01
0
45,902.01
Raw Material Cost
37,312.21
0
37,312.21
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
4,955.24
0
4,955.24
Power Cost
0
0
0.00
Manufacturing Expenses
305.33
0
305.33
Selling and Distribution Expenses
3,162.02
0
3,162.02
Other Expenses
-356.31
0.00
-356.31
Total Expenditure (Excl Depreciation)
42,171.71
0
42,171.71
Operating Profit (PBDIT) excl Other Income
3,730.30
0.00
3,730.30
Other Income
206.42
0
206.42
Operating Profit (PBDIT)
4,547.39
0
4,547.39
Interest
305.33
0
305.33
Exceptional Items
95.01
0
95.01
Gross Profit (PBDT)
8,589.80
0
8,589.80
Depreciation
618.05
0
618.05
Profit Before Tax
3,719.02
0
3,719.02
Tax
554.75
0
554.75
Provisions and contingencies
0
0
0.00
Profit After Tax
2,983.12
0
2,983.12
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,983.12
0
2,983.12
Share in Profit of Associates
0
0
0.00
Minority Interest
240.03
0
240.03
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,223.16
0
3,223.16
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
21,115.41
0
21,115.41
Earnings per share (EPS)
1.15
0
1.15
Diluted Earnings per share
1.15
0
1.15
Operating Profit Margin (Excl OI)
8.11%
0%
0.00
8.11%
Gross Profit Margin
9.45%
0%
0.00
9.45%
PAT Margin
6.50%
0%
0.00
6.50%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,590.20 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.71% vs 6.91% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 322.32 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1.16% vs 12.81% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 434.10 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.70% vs 25.02% in Dec 2023
Annual - Interest
Interest 30.53 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -14.74% vs 18.34% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.11%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






