Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
35,480.64
41,933.59
43,430.58
39,446.11
43,800.94
44,039.70
52,113.41
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
35,480.64
41,933.59
43,430.58
39,446.11
43,800.94
44,039.70
52,113.41
Raw Material Cost
32,887.44
39,200.04
40,623.21
36,584.56
40,948.01
40,577.31
48,447.58
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
106.44
163.75
140.19
136.91
146.77
222.87
303.65
Selling and Distribution Expenses
1,214.35
1,424.60
1,855.78
1,737.74
1,517.98
1,812.09
1,813.98
Other Expenses
50.30
46.31
53.68
48.06
46.11
36.30
35.48
Total Expenditure (Excl Depreciation)
34,711.23
41,251.45
43,155.97
38,939.78
43,073.89
42,975.23
50,920.01
Operating Profit (PBDIT) excl Other Income
769.4
682.0999999999999
274.6
506.3
727.0999999999999
1064.5
1193.4
Other Income
115.04
167.69
194.05
272.99
143.02
-28.77
435.87
Operating Profit (PBDIT)
1,418.70
1,367.86
916.28
1,212.89
1,343.31
1,380.71
1,706.01
Interest
106.44
163.75
140.19
136.91
146.77
222.87
303.65
Exceptional Items
17.03
35.60
-18.21
-39.23
-162.79
-93.61
-37.17
Gross Profit (PBDT)
2,593.20
2,733.55
2,807.36
2,861.55
2,852.93
3,462.39
3,665.83
Depreciation
746.40
690.25
622.42
534.33
545.31
505.26
567.07
Profit Before Tax
582.89
549.47
135.46
502.42
488.45
558.97
798.12
Tax
147.46
129.27
133.06
177.71
150.78
248.48
157.79
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
421.43
392.46
20.79
318.57
256.12
427.46
537.60
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
421.43
392.46
20.79
318.57
256.12
427.46
537.60
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
11.39
7.62
-1.31
-10.75
21.45
-177.16
7.08
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
432.83
400.08
19.49
307.82
277.57
250.30
544.68
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
11,578.51
11,395.40
10,923.30
11,239.51
10,583.35
10,491.25
10,096.10
Earnings per share (EPS)
0.28
0.26
0.01
0.21
0.18
0.29
0.37
Diluted Earnings per share
0.28
0.26
0.01
0.21
0.18
0.29
0.37
Operating Profit Margin (Excl OI)
1.57%
1.22%
0.23%
1.03%
1.5%
2.05%
1.35%
Gross Profit Margin
3.75%
2.96%
1.75%
2.63%
2.36%
2.42%
2.62%
PAT Margin
1.19%
0.94%
0.05%
0.81%
0.58%
0.97%
1.03%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -15.39% vs -3.45% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 8.17% vs 1,951.79% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 8.62% vs 66.19% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -35.00% vs 16.76% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Sinomach Automobile Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
35,480.64
0
35,480.64
Other Operating Income
0.00
0.00
0.00
Total Operating income
35,480.64
0
35,480.64
Raw Material Cost
32,887.44
0
32,887.44
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
106.44
0
106.44
Selling and Distribution Expenses
1,214.35
0
1,214.35
Other Expenses
50.30
0.00
50.30
Total Expenditure (Excl Depreciation)
34,711.23
0
34,711.23
Operating Profit (PBDIT) excl Other Income
769.41
0.00
769.41
Other Income
115.04
0
115.04
Operating Profit (PBDIT)
1,418.70
0
1,418.70
Interest
106.44
0
106.44
Exceptional Items
17.03
0
17.03
Gross Profit (PBDT)
2,593.20
0
2,593.20
Depreciation
746.40
0
746.40
Profit Before Tax
582.89
0
582.89
Tax
147.46
0
147.46
Provisions and contingencies
0
0
0.00
Profit After Tax
421.43
0
421.43
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
421.43
0
421.43
Share in Profit of Associates
0
0
0.00
Minority Interest
11.39
0
11.39
Other related items
0.00
0.00
0.00
Consolidated Net Profit
432.83
0
432.83
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
11,578.51
0
11,578.51
Earnings per share (EPS)
0.28
0
0.28
Diluted Earnings per share
0.28
0
0.28
Operating Profit Margin (Excl OI)
1.57%
0%
0.00
1.57%
Gross Profit Margin
3.75%
0%
0.00
3.75%
PAT Margin
1.19%
0%
0.00
1.19%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,548.06 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -15.39% vs -3.45% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 43.28 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 8.17% vs 1,951.79% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 130.37 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 8.62% vs 66.19% in Dec 2024
Annual - Interest
Interest 10.64 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -35.00% vs 16.76% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.57%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






