Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,285.54
1,160.73
1,061.41
920.97
798.52
554.12
545.55
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,285.54
1,160.73
1,061.41
920.97
798.52
554.12
545.55
Raw Material Cost
929.07
848.83
776.94
681.27
527.50
377.74
356.01
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
22.95
18.96
20.00
12.73
4.45
6.67
5.93
Selling and Distribution Expenses
131.34
115.44
122.98
91.76
84.93
80.97
77.16
Other Expenses
3.60
3.99
3.78
3.80
3.40
2.06
1.96
Total Expenditure (Excl Depreciation)
1,119.37
1,023.17
957.72
823.75
650.92
485.96
458.71
Operating Profit (PBDIT) excl Other Income
166.20000000000002
137.6
103.69999999999999
97.2
147.6
68.2
86.8
Other Income
24.98
24.65
20.92
32.08
6.78
14.80
18.12
Operating Profit (PBDIT)
275.33
241.96
198.99
179.27
194.56
118.92
136.43
Interest
22.95
18.96
20.00
12.73
4.45
6.67
5.93
Exceptional Items
33.61
-17.73
-17.92
-0.01
0.00
0.00
0.00
Gross Profit (PBDT)
356.47
311.90
284.47
239.70
271.02
176.38
189.54
Depreciation
97.63
85.16
79.23
53.94
40.72
36.29
32.08
Profit Before Tax
188.37
120.10
81.84
112.60
149.39
75.96
98.43
Tax
28.57
16.36
5.23
7.49
18.38
7.74
13.80
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
168.49
111.06
73.89
105.11
131.01
68.22
84.63
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
168.49
111.06
73.89
105.11
131.01
68.22
84.63
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-8.68
-7.32
2.72
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
159.80
103.74
76.61
105.11
131.01
68.22
84.63
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,224.90
1,061.15
1,050.30
994.75
952.78
836.85
535.53
Earnings per share (EPS)
1.41
0.93
0.62
0.88
1.09
0.57
0.7
Diluted Earnings per share
1.41
0.93
0.62
0.88
1.09
0.57
0.7
Operating Profit Margin (Excl OI)
11.88%
11.38%
9.31%
10.13%
18.42%
12.24%
15.81%
Gross Profit Margin
22.25%
17.68%
15.18%
18.08%
23.81%
20.26%
23.92%
PAT Margin
13.11%
9.57%
6.96%
11.41%
16.41%
12.31%
15.51%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 10.75% vs 9.36% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 54.10% vs 35.38% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 15.23% vs 22.01% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 21.05% vs -5.00% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Sinomag Technology Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
1,285.54
0
1,285.54
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,285.54
0
1,285.54
Raw Material Cost
929.07
0
929.07
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
22.95
0
22.95
Selling and Distribution Expenses
131.34
0
131.34
Other Expenses
3.60
0.00
3.60
Total Expenditure (Excl Depreciation)
1,119.37
0
1,119.37
Operating Profit (PBDIT) excl Other Income
166.17
0.00
166.17
Other Income
24.98
0
24.98
Operating Profit (PBDIT)
275.33
0
275.33
Interest
22.95
0
22.95
Exceptional Items
33.61
0
33.61
Gross Profit (PBDT)
356.47
0
356.47
Depreciation
97.63
0
97.63
Profit Before Tax
188.37
0
188.37
Tax
28.57
0
28.57
Provisions and contingencies
0
0
0.00
Profit After Tax
168.49
0
168.49
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
168.49
0
168.49
Share in Profit of Associates
0
0
0.00
Minority Interest
-8.68
0
-8.68
Other related items
0.00
0.00
0.00
Consolidated Net Profit
159.80
0
159.80
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,224.90
0
1,224.90
Earnings per share (EPS)
1.41
0
1.41
Diluted Earnings per share
1.41
0
1.41
Operating Profit Margin (Excl OI)
11.88%
0%
0.00
11.88%
Gross Profit Margin
22.25%
0%
0.00
22.25%
PAT Margin
13.11%
0%
0.00
13.11%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 128.55 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 10.75% vs 9.36% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 15.98 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 54.10% vs 35.38% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 25.04 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 15.23% vs 22.01% in Dec 2024
Annual - Interest
Interest 2.30 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 21.05% vs -5.00% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.88%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






