Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
839.62
836.68
1,426.33
1,321.40
1,697.26
1,913.73
1,698.15
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
839.62
836.68
1,426.33
1,321.40
1,697.26
1,913.73
1,698.15
Raw Material Cost
704.84
672.12
1,248.16
1,082.58
1,558.36
1,616.11
1,353.25
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
56.15
61.89
70.38
63.82
83.79
114.47
119.73
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.05
0.15
0.22
0.11
0.06
0.00
2.42
Selling and Distribution Expenses
95.48
99.50
117.98
170.23
158.24
177.37
186.55
Other Expenses
-5.19
-5.41
-6.77
-6.33
-8.01
-11.07
-11.58
Total Expenditure (Excl Depreciation)
804.67
779.52
1,369.08
1,253.48
1,720.35
1,797.25
1,546.14
Operating Profit (PBDIT) excl Other Income
35
57.199999999999996
57.300000000000004
67.9
-23.1
116.5
152
Other Income
117.50
29.63
58.77
50.81
42.13
23.31
17.55
Operating Profit (PBDIT)
179.33
116.34
147.13
151.20
53.67
171.41
200.46
Interest
0.05
0.15
0.22
0.11
0.06
0.00
2.42
Exceptional Items
-9.53
-15.31
-49.76
38.20
39.80
0.00
0.00
Gross Profit (PBDT)
134.77
164.56
178.17
238.83
138.90
297.62
344.90
Depreciation
26.88
29.54
31.11
32.45
34.64
31.63
30.91
Profit Before Tax
142.87
71.33
66.04
156.83
58.78
139.78
167.14
Tax
36.19
23.63
22.06
58.72
27.75
43.93
63.03
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
106.94
48.09
44.69
98.00
29.94
97.28
107.29
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
106.94
48.09
44.69
98.00
29.94
97.28
107.29
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.26
-0.38
-0.97
0.11
1.09
-1.42
-3.18
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
106.68
47.70
43.72
98.11
31.03
95.86
104.11
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,850.63
1,816.19
2,037.34
1,930.64
1,768.99
1,820.42
1,896.41
Earnings per share (EPS)
0.23
0.1
0.1
0.2
0.06
0.19
0.2
Diluted Earnings per share
0.23
0.1
0.1
0.2
0.06
0.19
0.2
Operating Profit Margin (Excl OI)
4.16%
6.83%
4.01%
5.14%
-1.36%
6.09%
8.95%
Gross Profit Margin
20.22%
12.06%
6.81%
14.32%
5.5%
8.96%
11.66%
PAT Margin
12.74%
5.75%
3.13%
7.42%
1.76%
5.08%
6.32%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2023 is 0.35% vs -41.34% in Dec 2022
Consolidate Net Profit
YoY Growth in year ended Dec 2023 is 123.69% vs 9.15% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2023 is -28.72% vs -1.92% in Dec 2022
Interest
YoY Growth in year ended Dec 2023 is -100.00% vs -50.00% in Dec 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2023 has fallen from Dec 2022
Compare Annual Results Of SinoMedia Holding Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
839.62
1,777.70
-938.08
-52.77%
Other Operating Income
0.00
0.00
0.00
Total Operating income
839.62
1,777.70
-938.08
-52.77%
Raw Material Cost
704.84
1,388.90
-684.06
-49.25%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
56.15
247.19
-191.04
-77.28%
Power Cost
0
0
0.00
Manufacturing Expenses
0.05
145.32
-145.27
-99.97%
Selling and Distribution Expenses
95.48
348.74
-253.26
-72.62%
Other Expenses
-5.19
-39.25
34.06
86.78%
Total Expenditure (Excl Depreciation)
804.67
1,737.64
-932.97
-53.69%
Operating Profit (PBDIT) excl Other Income
34.95
40.07
-5.12
-12.78%
Other Income
117.50
37.11
80.39
216.63%
Operating Profit (PBDIT)
179.33
76.94
102.39
133.08%
Interest
0.05
145.32
-145.27
-99.97%
Exceptional Items
-9.53
69.19
-78.72
-113.77%
Gross Profit (PBDT)
134.77
388.80
-254.03
-65.34%
Depreciation
26.88
0.00
26.88
Profit Before Tax
142.87
0.81
142.06
17,538.27%
Tax
36.19
0.43
35.76
8,316.28%
Provisions and contingencies
0
0
0.00
Profit After Tax
106.94
-34.27
141.21
412.05%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
106.94
-34.27
141.21
412.05%
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.26
10.77
-11.03
-102.41%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
106.68
-23.50
130.18
553.96%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,850.63
139.46
1,711.17
1,227.00%
Earnings per share (EPS)
0.23
-0.07
0.30
428.57%
Diluted Earnings per share
0.23
-0.07
0.30
428.57%
Operating Profit Margin (Excl OI)
4.16%
2.24%
0.00
1.92%
Gross Profit Margin
20.22%
0.05%
0.00
20.17%
PAT Margin
12.74%
-1.93%
0.00
14.67%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 83.96 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 0.35% vs -41.34% in Dec 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 10.67 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 123.69% vs 9.15% in Dec 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6.18 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -28.72% vs -1.92% in Dec 2022
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.16%
in Dec 2023Figures in %
YoY Growth in year ended Dec 2023 has fallen from Dec 2022
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
