Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
414.60
664.11
839.62
836.68
1,426.33
1,321.40
1,697.26
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
414.60
664.11
839.62
836.68
1,426.33
1,321.40
1,697.26
Raw Material Cost
267.50
446.49
705.79
672.12
1,248.16
1,082.58
1,558.36
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
52.11
46.72
51.98
61.89
70.38
63.82
83.79
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.07
0.09
0.05
0.15
0.22
0.11
0.06
Selling and Distribution Expenses
78.59
93.17
94.54
99.50
117.98
170.23
158.24
Other Expenses
-5.22
-4.68
-4.77
-5.41
-6.77
-6.33
-8.01
Total Expenditure (Excl Depreciation)
346.09
539.66
804.67
779.52
1,369.08
1,253.48
1,720.35
Operating Profit (PBDIT) excl Other Income
68.5
124.39999999999999
35
57.199999999999996
57.300000000000004
67.9
-23.1
Other Income
31.92
31.54
117.50
29.63
58.77
50.81
42.13
Operating Profit (PBDIT)
124.71
179.99
179.33
116.34
147.13
151.20
53.67
Interest
0.07
0.09
0.05
0.15
0.22
0.11
0.06
Exceptional Items
3.89
4.74
-9.53
-15.31
-49.76
38.20
39.80
Gross Profit (PBDT)
147.10
217.62
133.83
164.56
178.17
238.83
138.90
Depreciation
24.29
24.00
26.88
29.54
31.11
32.45
34.64
Profit Before Tax
104.24
160.63
142.87
71.33
66.04
156.83
58.78
Tax
17.03
45.32
36.19
23.63
22.06
58.72
27.75
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
86.81
115.97
106.94
48.09
44.69
98.00
29.94
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
86.81
115.97
106.94
48.09
44.69
98.00
29.94
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.41
-0.66
-0.26
-0.38
-0.97
0.11
1.09
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
87.22
115.31
106.68
47.70
43.72
98.11
31.03
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,114.86
2,080.41
1,850.63
1,816.19
2,037.34
1,930.64
1,768.99
Earnings per share (EPS)
0.19
0.25
0.23
0.1
0.1
0.2
0.06
Diluted Earnings per share
0.19
0.25
0.23
0.1
0.1
0.2
0.06
Operating Profit Margin (Excl OI)
16.52%
18.74%
4.16%
6.83%
4.01%
5.14%
-1.36%
Gross Profit Margin
31.0%
27.8%
20.22%
12.06%
6.81%
14.32%
5.5%
PAT Margin
20.94%
17.46%
12.74%
5.75%
3.13%
7.42%
1.76%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -37.57% vs -20.90% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -24.37% vs 8.06% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -37.47% vs 140.13% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 0.00% vs 0.00% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of SinoMedia Holding Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
414.60
993.57
-578.97
-58.27%
Other Operating Income
0.00
0.00
0.00
Total Operating income
414.60
993.57
-578.97
-58.27%
Raw Material Cost
267.50
667.71
-400.21
-59.94%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
52.11
165.54
-113.43
-68.52%
Power Cost
0
0
0.00
Manufacturing Expenses
0.07
49.80
-49.73
-99.86%
Selling and Distribution Expenses
78.59
247.04
-168.45
-68.19%
Other Expenses
-5.22
-21.53
16.31
75.75%
Total Expenditure (Excl Depreciation)
346.09
914.75
-568.66
-62.17%
Operating Profit (PBDIT) excl Other Income
68.51
78.81
-10.30
-13.07%
Other Income
31.92
13.86
18.06
130.30%
Operating Profit (PBDIT)
124.71
377.29
-252.58
-66.95%
Interest
0.07
49.80
-49.73
-99.86%
Exceptional Items
3.89
16.90
-13.01
-76.98%
Gross Profit (PBDT)
147.10
325.86
-178.76
-54.86%
Depreciation
24.29
304.21
-279.92
-92.02%
Profit Before Tax
104.24
40.18
64.06
159.43%
Tax
17.03
17.54
-0.51
-2.91%
Provisions and contingencies
0
0
0.00
Profit After Tax
86.81
1.84
84.97
4,617.93%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
86.81
1.84
84.97
4,617.93%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.41
8.38
-7.97
-95.11%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
87.22
10.23
76.99
752.59%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,114.86
-184.05
2,298.91
1,249.07%
Earnings per share (EPS)
0.19
0.00
0.19
Diluted Earnings per share
0.19
0.00
0.19
Operating Profit Margin (Excl OI)
16.52%
5.96%
0.00
10.56%
Gross Profit Margin
31.00%
34.66%
0.00
-3.66%
PAT Margin
20.94%
0.19%
0.00
20.75%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 41.46 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -37.57% vs -20.90% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 8.72 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -24.37% vs 8.06% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 9.28 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -37.47% vs 140.13% in Dec 2024
Annual - Interest
Interest 0.01 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 0.00% vs 0.00% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.52%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






