Sinomine Resource Group Co., Ltd.

  • Market Cap: Large Cap
  • Industry: Minerals & Mining
  • ISIN: CNE100001WV3
CNY
62.32
-4.33 (-6.5%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
5,181.17
5,875.65
7,983.24
2,407.93
1,266.50
1,150.30
859.82
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,181.17
5,875.65
7,983.24
2,407.93
1,266.50
1,150.30
859.82
Raw Material Cost
3,645.21
2,745.70
3,804.83
1,272.82
767.52
776.51
616.10
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
118.68
114.19
88.64
44.40
78.14
58.47
23.26
Selling and Distribution Expenses
345.88
471.23
281.01
352.80
264.65
150.95
109.77
Other Expenses
-0.83
5.68
14.82
1.34
-4.74
-3.15
-1.33
Total Expenditure (Excl Depreciation)
4,101.42
3,387.97
4,322.66
1,683.47
1,062.92
954.39
735.85
Operating Profit (PBDIT) excl Other Income
1079.8
2487.7000000000003
3660.6
724.5
203.6
195.9
124
Other Income
8.64
32.56
243.74
35.46
51.59
27.57
37.36
Operating Profit (PBDIT)
1,478.28
2,700.52
4,045.20
810.27
327.16
294.63
200.87
Interest
118.68
114.19
88.64
44.40
78.14
58.47
23.26
Exceptional Items
35.74
18.72
-0.43
0.77
-0.01
-0.29
-3.61
Gross Profit (PBDT)
1,535.97
3,129.95
4,178.41
1,135.11
498.98
373.79
243.71
Depreciation
420.62
180.75
142.89
67.27
57.32
67.99
39.59
Profit Before Tax
974.72
2,424.30
3,813.24
699.37
191.70
167.88
134.41
Tax
206.44
217.91
517.94
139.12
20.51
29.21
23.64
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
756.97
2,208.16
3,294.83
562.40
174.26
140.04
110.86
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
756.97
2,208.16
3,294.83
562.40
174.26
140.04
110.86
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-3.16
-5.87
-0.26
-2.06
-3.05
-1.18
-0.80
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
753.81
2,202.29
3,294.58
560.34
171.21
138.86
110.06
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
12,181.27
12,177.94
7,509.52
4,074.65
3,166.11
2,702.55
2,161.16
Earnings per share (EPS)
1.05
3.09
4.99
0.58
0.32
0.27
0.27
Diluted Earnings per share
1.05
3.09
4.99
0.58
0.32
0.27
0.27
Operating Profit Margin (Excl OI)
20.25%
42.33%
45.83%
29.38%
17.23%
17.31%
14.41%
Gross Profit Margin
26.93%
44.34%
49.56%
31.84%
19.66%
20.5%
20.24%
PAT Margin
14.61%
37.58%
41.27%
23.36%
13.76%
12.17%
12.89%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -11.82% vs -26.40% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -65.77% vs -33.15% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -44.92% vs -29.82% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 3.94% vs 28.89% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Sinomine Resource Group Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
5,181.17
0
5,181.17
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,181.17
0
5,181.17
Raw Material Cost
3,645.21
0
3,645.21
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
118.68
0
118.68
Selling and Distribution Expenses
345.88
0
345.88
Other Expenses
-0.83
0.00
-0.83
Total Expenditure (Excl Depreciation)
4,101.42
0
4,101.42
Operating Profit (PBDIT) excl Other Income
1,079.76
0.00
1,079.76
Other Income
8.64
0
8.64
Operating Profit (PBDIT)
1,478.28
0
1,478.28
Interest
118.68
0
118.68
Exceptional Items
35.74
0
35.74
Gross Profit (PBDT)
1,535.97
0
1,535.97
Depreciation
420.62
0
420.62
Profit Before Tax
974.72
0
974.72
Tax
206.44
0
206.44
Provisions and contingencies
0
0
0.00
Profit After Tax
756.97
0
756.97
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
756.97
0
756.97
Share in Profit of Associates
0
0
0.00
Minority Interest
-3.16
0
-3.16
Other related items
0.00
0.00
0.00
Consolidated Net Profit
753.81
0
753.81
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
12,181.27
0
12,181.27
Earnings per share (EPS)
1.05
0
1.05
Diluted Earnings per share
1.05
0
1.05
Operating Profit Margin (Excl OI)
20.25%
0%
0.00
20.25%
Gross Profit Margin
26.93%
0%
0.00
26.93%
PAT Margin
14.61%
0%
0.00
14.61%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 518.12 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -11.82% vs -26.40% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 75.38 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -65.77% vs -33.15% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 146.96 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -44.92% vs -29.82% in Dec 2023

Annual - Interest
Interest 11.87 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 3.94% vs 28.89% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.25%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023