Sinomine Resource Group Co., Ltd.

  • Market Cap: Large Cap
  • Industry: Minerals & Mining
  • ISIN: CNE100001WV3
CNY
88.88
0.88 (1.0%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
6,533.63
5,181.17
5,986.62
7,999.03
2,412.02
1,270.24
1,160.68
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,533.63
5,181.17
5,986.62
7,999.03
2,412.02
1,270.24
1,160.68
Raw Material Cost
4,958.32
3,645.21
2,745.70
3,804.83
1,272.82
767.52
776.51
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
128.39
118.68
114.19
88.64
44.40
78.14
58.47
Selling and Distribution Expenses
469.38
345.88
471.23
281.01
352.80
264.65
150.95
Other Expenses
-3.48
-0.83
5.68
14.82
1.34
-4.74
-3.15
Total Expenditure (Excl Depreciation)
5,521.25
4,101.42
3,387.97
4,322.66
1,683.47
1,062.92
954.39
Operating Profit (PBDIT) excl Other Income
1012.4
1079.8
2598.7
3676.3999999999996
728.5
207.3
206.29999999999998
Other Income
75.36
8.64
32.56
243.74
35.46
51.59
27.57
Operating Profit (PBDIT)
1,359.61
1,478.28
2,700.52
4,045.20
810.27
327.16
294.63
Interest
128.39
118.68
114.19
88.64
44.40
78.14
58.47
Exceptional Items
-50.79
35.74
18.72
-0.43
0.77
-0.01
-0.29
Gross Profit (PBDT)
1,575.31
1,535.97
3,240.92
4,194.20
1,139.20
502.73
384.17
Depreciation
465.13
420.62
180.75
142.89
67.27
57.32
67.99
Profit Before Tax
715.31
974.72
2,424.30
3,813.24
699.37
191.70
167.88
Tax
257.00
206.44
217.91
517.94
139.12
20.51
29.21
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
457.64
756.97
2,208.16
3,294.83
562.40
174.26
140.04
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
457.64
756.97
2,208.16
3,294.83
562.40
174.26
140.04
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1.73
-3.16
-5.87
-0.26
-2.06
-3.05
-1.18
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
459.37
753.81
2,202.29
3,294.58
560.34
171.21
138.86
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
12,181.10
12,181.27
12,177.94
7,509.52
4,074.65
3,166.11
2,702.55
Earnings per share (EPS)
0.63
1.05
3.09
4.99
0.58
0.32
0.27
Diluted Earnings per share
0.63
1.05
3.09
4.99
0.58
0.32
0.27
Operating Profit Margin (Excl OI)
12.54%
20.25%
41.55%
45.74%
29.33%
17.18%
17.15%
Gross Profit Margin
18.07%
26.93%
43.51%
49.46%
31.78%
19.6%
20.32%
PAT Margin
7.0%
14.61%
36.88%
41.19%
23.32%
13.72%
12.07%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 26.10% vs -13.45% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is -39.06% vs -65.77% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is -12.61% vs -44.92% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 8.17% vs 3.94% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has fallen from Dec 2024

Compare Annual Results Of Sinomine Resource Group Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
6,533.63
0
6,533.63
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,533.63
0
6,533.63
Raw Material Cost
4,958.32
0
4,958.32
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
128.39
0
128.39
Selling and Distribution Expenses
469.38
0
469.38
Other Expenses
-3.48
0.00
-3.48
Total Expenditure (Excl Depreciation)
5,521.25
0
5,521.25
Operating Profit (PBDIT) excl Other Income
1,012.38
0.00
1,012.38
Other Income
75.36
0
75.36
Operating Profit (PBDIT)
1,359.61
0
1,359.61
Interest
128.39
0
128.39
Exceptional Items
-50.79
0
-50.79
Gross Profit (PBDT)
1,575.31
0
1,575.31
Depreciation
465.13
0
465.13
Profit Before Tax
715.31
0
715.31
Tax
257.00
0
257.00
Provisions and contingencies
0
0
0.00
Profit After Tax
457.64
0
457.64
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
457.64
0
457.64
Share in Profit of Associates
0
0
0.00
Minority Interest
1.73
0
1.73
Other related items
0.00
0.00
0.00
Consolidated Net Profit
459.37
0
459.37
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
12,181.10
0
12,181.10
Earnings per share (EPS)
0.63
0
0.63
Diluted Earnings per share
0.63
0
0.63
Operating Profit Margin (Excl OI)
12.54%
0%
0.00
12.54%
Gross Profit Margin
18.07%
0%
0.00
18.07%
PAT Margin
7.00%
0%
0.00
7.00%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 653.36 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 26.10% vs -13.45% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 45.94 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -39.06% vs -65.77% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 128.43 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -12.61% vs -44.92% in Dec 2024

Annual - Interest
Interest 12.84 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 8.17% vs 3.94% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.54%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has fallen from Dec 2024