Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
19,059.82
20,561.58
15,889.49
14,420.27
15,725.37
14,841.74
13,686.92
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
19,059.82
20,561.58
15,889.49
14,420.27
15,725.37
14,841.74
13,686.92
Raw Material Cost
13,767.12
15,230.61
10,673.28
9,753.61
10,840.76
10,377.11
9,342.17
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.42
0.85
0.95
1.54
2.18
3.08
3.82
Selling and Distribution Expenses
4,354.33
4,660.55
4,585.62
4,401.52
3,887.75
3,611.85
3,637.07
Other Expenses
53.64
63.45
83.83
83.65
63.64
61.35
64.89
Total Expenditure (Excl Depreciation)
18,658.30
20,526.49
16,098.20
14,993.15
15,367.08
14,605.57
13,631.98
Operating Profit (PBDIT) excl Other Income
401.5
35.099999999999994
-208.70000000000002
-572.9
358.29999999999995
236.20000000000002
54.900000000000006
Other Income
93.34
532.81
128.53
-2.75
-12.93
239.12
92.79
Operating Profit (PBDIT)
551.38
617.15
-19.15
-472.55
435.47
568.64
237.97
Interest
0.42
0.85
0.95
1.54
2.18
3.08
3.82
Exceptional Items
-4.48
30.63
-12.10
34.77
53.35
-62.70
-8.03
Gross Profit (PBDT)
5,292.69
5,330.98
5,216.20
4,666.66
4,884.61
4,464.63
4,344.75
Depreciation
59.32
52.09
61.03
103.08
90.11
93.35
90.24
Profit Before Tax
487.16
594.84
-93.22
-542.39
396.53
409.51
135.88
Tax
167.02
243.13
-74.34
97.40
28.78
99.36
103.52
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
320.13
351.70
-18.88
-639.79
367.75
310.14
32.36
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
320.13
351.70
-18.88
-639.79
367.75
310.14
32.36
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
320.13
351.70
-18.88
-639.79
367.75
310.14
32.36
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,856.73
1,537.41
1,187.96
1,243.53
1,897.68
1,548.29
1,308.79
Earnings per share (EPS)
36.93
40.57
-2.18
-73.81
42.42
35.78
3.73
Diluted Earnings per share
36.93
40.57
-2.18
-73.81
42.42
35.78
3.73
Operating Profit Margin (Excl OI)
2.09%
0.16%
-1.31%
-3.97%
2.28%
1.59%
0.4%
Gross Profit Margin
2.87%
3.15%
-0.2%
-3.05%
3.09%
3.39%
1.65%
PAT Margin
1.68%
1.71%
-0.12%
-4.44%
2.34%
2.09%
0.24%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -7.30% vs 29.40% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -8.98% vs 1,960.85% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 443.30% vs 157.08% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -55.56% vs 0.00% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of SIOS Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
19,059.82
8,805.27
10,254.55
116.46%
Other Operating Income
0.00
0.00
0.00
Total Operating income
19,059.82
8,805.27
10,254.55
116.46%
Raw Material Cost
13,767.12
6,596.54
7,170.58
108.70%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.42
12.17
-11.75
-96.55%
Selling and Distribution Expenses
4,354.33
1,603.48
2,750.85
171.55%
Other Expenses
53.64
-1.22
54.86
4,496.72%
Total Expenditure (Excl Depreciation)
18,658.30
8,200.02
10,458.28
127.54%
Operating Profit (PBDIT) excl Other Income
401.52
605.25
-203.73
-33.66%
Other Income
93.34
-121.75
215.09
176.67%
Operating Profit (PBDIT)
551.38
590.32
-38.94
-6.60%
Interest
0.42
12.17
-11.75
-96.55%
Exceptional Items
-4.48
47.37
-51.85
-109.46%
Gross Profit (PBDT)
5,292.69
2,208.74
3,083.95
139.62%
Depreciation
59.32
106.82
-47.50
-44.47%
Profit Before Tax
487.16
518.70
-31.54
-6.08%
Tax
167.02
180.99
-13.97
-7.72%
Provisions and contingencies
0
0
0.00
Profit After Tax
320.13
337.71
-17.58
-5.21%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
320.13
337.71
-17.58
-5.21%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
320.13
337.71
-17.58
-5.21%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,856.73
3,035.34
-1,178.61
-38.83%
Earnings per share (EPS)
36.93
44.35
-7.42
-16.73%
Diluted Earnings per share
36.93
44.35
-7.42
-16.73%
Operating Profit Margin (Excl OI)
2.09%
6.87%
0.00
-4.78%
Gross Profit Margin
2.87%
7.10%
0.00
-4.23%
PAT Margin
1.68%
3.84%
0.00
-2.16%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,905.98 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -7.30% vs 29.40% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 32.01 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -8.98% vs 1,960.85% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 45.80 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 443.30% vs 157.08% in Dec 2024
Annual - Interest
Interest 0.04 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -55.56% vs 0.00% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.09%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
