Results Snapshot
Figures in Cr
Standalone Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -41.94% vs -16.34% in Mar 2024
Standalone Net Profit
YoY Growth in year ended Mar 2025 is -385.31% vs 68.97% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -159.07% vs 147.31% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 167.05% vs -52.26% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Sir Shadi Lal With
Figures in Cr
Standalone Annual Results
Change(INR)
Change(%)
Net Sales
268.34
545.69
-277.35
-50.83%
Other Operating Income
0.00
0.00
0.00
Total Operating income
268.34
545.69
-277.35
-50.83%
Raw Material Cost
298.88
352.39
-53.51
-15.18%
Purchase of Finished goods
0.00
8.06
-8.06
-100.00%
(Increase) / Decrease In Stocks
-90.73
28.62
-119.35
-417.02%
Employee Cost
27.14
16.04
11.10
69.20%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
35.85
67.32
-31.47
-46.75%
Total Expenditure (Excl Depreciation)
271.14
472.43
-201.29
-42.61%
Operating Profit (PBDIT) excl Other Income
-2.80
73.26
-76.06
-103.82%
Other Income
6.12
14.84
-8.72
-58.76%
Operating Profit (PBDIT)
3.32
88.10
-84.78
-96.23%
Interest
11.59
24.93
-13.34
-53.51%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
-8.27
63.17
-71.44
-113.09%
Depreciation
10.27
10.55
-0.28
-2.65%
Profit Before Tax
-18.54
52.62
-71.16
-135.23%
Tax
26.06
14.24
11.82
83.01%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-44.60
38.38
-82.98
-216.21%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
-44.60
38.38
-82.98
-216.21%
Equity Capital
5.25
17.38
-12.13
-69.79%
Face Value
10.00
10.00
0.00
Reserves
-214.87
240.29
-455.16
-189.42%
Earnings per share (EPS)
-84.95
22.08
-107.03
-484.74%
Diluted Earnings per share
-84.95
22.09
-107.04
-484.56%
Operating Profit Margin (Excl OI)
-1.04%
13.43%
0.00
-14.47%
Gross Profit Margin
-3.08%
11.58%
0.00
-14.66%
PAT Margin
-16.62%
7.03%
0.00
-23.65%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 268.34 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -41.94% vs -16.34% in Mar 2024
Annual - Standalone Net Profit
Standalone Net Profit -44.60 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -385.31% vs 68.97% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -2.80 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -159.07% vs 147.31% in Mar 2024
Annual - Interest
Interest 11.59 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 167.05% vs -52.26% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -1.04%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






