Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
3,100.29
2,708.93
1,798.67
1,817.38
1,338.22
181.56
1,474.92
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,100.29
2,708.93
1,798.67
1,817.38
1,338.22
181.56
1,474.92
Raw Material Cost
2,476.34
1,926.73
1,177.98
1,181.82
959.51
533.32
938.92
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
359.96
234.77
141.77
151.94
184.03
150.67
100.36
Selling and Distribution Expenses
439.39
292.83
274.17
260.59
219.76
108.12
222.25
Other Expenses
-36.00
-23.48
-14.18
-15.19
-18.40
-15.07
-10.04
Total Expenditure (Excl Depreciation)
2,915.74
2,219.56
1,452.15
1,442.42
1,179.27
641.44
1,161.17
Operating Profit (PBDIT) excl Other Income
184.60000000000002
489.4
346.5
375
159
-459.90000000000003
313.8
Other Income
20.73
-33.58
8.21
135.07
-6.01
12.64
23.23
Operating Profit (PBDIT)
691.66
773.90
512.72
663.32
301.75
-289.69
507.44
Interest
359.96
234.77
141.77
151.94
184.03
150.67
100.36
Exceptional Items
-1,558.77
-186.84
-40.35
13.56
2.60
-130.25
-21.46
Gross Profit (PBDT)
623.95
782.20
620.69
635.56
378.71
-351.77
536.00
Depreciation
486.38
318.11
158.00
153.27
148.80
157.55
170.46
Profit Before Tax
-1,713.45
34.18
172.60
371.66
-28.48
-728.16
215.15
Tax
-163.98
240.84
48.04
63.99
20.04
-137.91
42.79
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-1,599.10
-231.16
124.56
307.67
-48.52
-590.24
172.36
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-1,599.10
-231.16
124.56
307.67
-48.52
-590.24
172.36
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
49.63
24.50
0.00
0.00
0.00
-0.01
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-1,549.47
-206.66
124.56
307.67
-48.52
-590.24
172.37
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
549.76
2,041.86
-588.25
-596.89
-703.77
-671.72
-15.26
Earnings per share (EPS)
0.91
-3.07
2.42
5.45
-0.86
-10.45
3.03
Diluted Earnings per share
0.91
-3.07
2.42
5.45
-0.86
-10.45
3.03
Operating Profit Margin (Excl OI)
5.95%
18.07%
19.27%
20.63%
11.88%
-253.3%
21.27%
Gross Profit Margin
-39.58%
13.0%
18.38%
28.88%
8.99%
-314.29%
26.14%
PAT Margin
-51.58%
-8.53%
6.93%
16.93%
-3.63%
-325.1%
11.69%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 14.45% vs 50.60% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -649.64% vs -265.89% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -16.92% vs 60.06% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 53.32% vs 65.59% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Six Flags Entertainment Corp. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
3,100.29
0
3,100.29
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,100.29
0
3,100.29
Raw Material Cost
2,476.34
0
2,476.34
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
359.96
0
359.96
Selling and Distribution Expenses
439.39
0
439.39
Other Expenses
-36.00
0.00
-36.00
Total Expenditure (Excl Depreciation)
2,915.74
0
2,915.74
Operating Profit (PBDIT) excl Other Income
184.55
0.00
184.55
Other Income
20.73
0
20.73
Operating Profit (PBDIT)
691.66
0
691.66
Interest
359.96
0
359.96
Exceptional Items
-1,558.77
0
-1,558.77
Gross Profit (PBDT)
623.95
0
623.95
Depreciation
486.38
0
486.38
Profit Before Tax
-1,713.45
0
-1,713.45
Tax
-163.98
0
-163.98
Provisions and contingencies
0
0
0.00
Profit After Tax
-1,599.10
0
-1,599.10
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-1,599.10
0
-1,599.10
Share in Profit of Associates
0
0
0.00
Minority Interest
49.63
0
49.63
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-1,549.47
0
-1,549.47
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
549.76
0
549.76
Earnings per share (EPS)
0.91
0
0.91
Diluted Earnings per share
0.91
0
0.91
Operating Profit Margin (Excl OI)
5.95%
0%
0.00
5.95%
Gross Profit Margin
-39.58%
0%
0.00
-39.58%
PAT Margin
-51.58%
0%
0.00
-51.58%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 310.03 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 14.45% vs 50.60% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit -154.95 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -649.64% vs -265.89% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 67.09 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -16.92% vs 60.06% in Dec 2024
Annual - Interest
Interest 36.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 53.32% vs 65.59% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.95%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






