Results Snapshot
Figures in Million
Consolidate Annual Results
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
Feb'19
Net Sales
13,274.75
10,612.92
9,731.41
6,498.67
5,357.63
6,605.64
6,858.78
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
13,274.75
10,612.92
9,731.41
6,498.67
5,357.63
6,605.64
6,858.78
Raw Material Cost
9,714.78
7,679.78
7,434.43
4,557.12
3,746.90
4,451.43
4,634.49
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.89
0.00
0.00
Selling and Distribution Expenses
2,330.90
1,940.81
1,719.57
1,486.71
1,386.07
1,544.25
1,437.15
Other Expenses
0.00
0.00
0.00
0.00
-0.09
0.00
0.00
Total Expenditure (Excl Depreciation)
12,045.68
9,620.59
9,154.00
6,043.82
5,132.97
5,995.67
6,071.64
Operating Profit (PBDIT) excl Other Income
1229.1
992.3000000000001
577.4
454.79999999999995
224.7
610
787.0999999999999
Other Income
40.06
40.73
4.44
7.70
5.02
1.84
4.14
Operating Profit (PBDIT)
1,344.99
1,102.91
631.70
503.00
273.78
657.68
827.90
Interest
0.00
0.00
0.00
0.00
0.89
0.00
0.00
Exceptional Items
-7.89
40.70
-32.80
9.16
1.82
0.00
0.00
Gross Profit (PBDT)
3,559.97
2,933.14
2,296.98
1,941.55
1,610.74
2,154.21
2,224.29
Depreciation
75.86
69.84
49.86
40.45
44.10
45.87
36.62
Profit Before Tax
1,261.24
1,073.76
549.04
471.71
230.61
611.81
791.28
Tax
332.10
317.77
169.66
137.34
-54.70
84.33
100.63
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
929.14
755.99
379.38
334.38
285.31
527.47
690.65
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
929.14
755.99
379.38
334.38
285.31
527.47
690.65
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
929.14
755.99
379.38
334.38
285.31
527.47
690.65
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
5,576.84
4,760.48
4,053.44
3,735.11
3,559.64
3,318.83
2,837.71
Earnings per share (EPS)
111.55
91.03
45.91
40.56
33.81
63.04
82.66
Diluted Earnings per share
111.55
91.03
45.91
40.56
33.81
63.04
82.66
Operating Profit Margin (Excl OI)
9.26%
9.35%
5.93%
7.0%
4.19%
9.23%
11.48%
Gross Profit Margin
10.07%
10.78%
6.15%
7.88%
5.13%
9.96%
12.07%
PAT Margin
7.0%
7.12%
3.9%
5.15%
5.33%
7.99%
10.07%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Feb 2025 is 25.08% vs 9.06% in Feb 2024
Consolidate Net Profit
YoY Growth in year ended Feb 2025 is 22.90% vs 99.26% in Feb 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Feb 2025 is 22.85% vs 69.33% in Feb 2024
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Feb 2025 has fallen from Feb 2024
Compare Annual Results Of SK Japan Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
13,274.75
41,452.42
-28,177.67
-67.98%
Other Operating Income
0.00
0.00
0.00
Total Operating income
13,274.75
41,452.42
-28,177.67
-67.98%
Raw Material Cost
9,714.78
35,596.11
-25,881.33
-72.71%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
23.95
-23.95
-100.00%
Selling and Distribution Expenses
2,330.90
4,635.59
-2,304.69
-49.72%
Other Expenses
0.00
-2.40
2.40
100.00%
Total Expenditure (Excl Depreciation)
12,045.68
40,231.70
-28,186.02
-70.06%
Operating Profit (PBDIT) excl Other Income
1,229.07
1,220.73
8.34
0.68%
Other Income
40.06
35.37
4.69
13.26%
Operating Profit (PBDIT)
1,344.99
1,648.06
-303.07
-18.39%
Interest
0.00
23.95
-23.95
-100.00%
Exceptional Items
-7.89
0.00
-7.89
Gross Profit (PBDT)
3,559.97
5,856.31
-2,296.34
-39.21%
Depreciation
75.86
389.45
-313.59
-80.52%
Profit Before Tax
1,261.24
1,234.65
26.59
2.15%
Tax
332.10
356.63
-24.53
-6.88%
Provisions and contingencies
0
0
0.00
Profit After Tax
929.14
878.02
51.12
5.82%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
929.14
878.02
51.12
5.82%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
929.14
878.02
51.12
5.82%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
5,576.84
14,890.29
-9,313.45
-62.55%
Earnings per share (EPS)
111.55
108.95
2.60
2.39%
Diluted Earnings per share
111.55
108.95
2.60
2.39%
Operating Profit Margin (Excl OI)
9.26%
2.95%
0.00
6.31%
Gross Profit Margin
10.07%
3.92%
0.00
6.15%
PAT Margin
7.00%
2.12%
0.00
4.88%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,327.48 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 25.08% vs 9.06% in Feb 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 92.91 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 22.90% vs 99.26% in Feb 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 130.49 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 22.85% vs 69.33% in Feb 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.26%
in Feb 2025Figures in %
YoY Growth in year ended Feb 2025 has fallen from Feb 2024






