SKM Egg Prod.

  • Market Cap: Micro Cap
  • Industry: FMCG
  • ISIN: INE411D01015
  • NSEID: SKMEGGPROD
  • BSEID: 532143
INR
400.15
-6.85 (-1.68%)
BSENSE

Dec 05

BSE+NSE Vol: 20.31 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
497.83
701.13
661.77
302.47
269.11
313.01
334.51
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
497.83
701.13
661.77
302.47
269.11
313.01
334.51
Raw Material Cost
310.12
434.93
362.76
221.73
146.46
199.08
187.93
Purchase of Finished goods
27.73
51.68
62.38
11.21
55.64
74.81
78.31
(Increase) / Decrease In Stocks
13.69
-6.24
-2.89
-6.18
0.22
-16.78
1.34
Employee Cost
33.64
33.41
24.68
16.96
15.54
16.25
14.18
Power Cost
16.24
17.30
19.92
11.93
9.61
11.89
12.86
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
11.52
17.42
22.31
9.71
6.79
7.21
6.84
Other Expenses
27.05
30.09
47.71
21.03
14.40
20.06
24.06
Total Expenditure (Excl Depreciation)
439.99
578.59
536.87
286.39
248.66
312.52
325.52
Operating Profit (PBDIT) excl Other Income
57.84
122.54
124.90
16.08
20.45
0.49
8.99
Other Income
14.04
11.59
-2.56
7.84
12.94
20.84
8.90
Operating Profit (PBDIT)
71.88
134.13
122.34
23.92
33.39
21.33
17.89
Interest
11.28
10.32
9.41
3.84
3.86
6.12
4.37
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
60.60
123.81
112.93
20.08
29.53
15.21
13.52
Depreciation
13.77
11.51
10.54
9.45
9.20
6.95
6.49
Profit Before Tax
46.83
112.30
102.39
10.63
20.33
8.26
7.03
Tax
11.82
28.55
26.61
2.94
4.35
2.85
1.18
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
35.01
83.75
75.78
7.69
15.98
5.41
5.85
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
35.01
83.75
75.78
7.69
15.98
5.41
5.85
Share in Profit of Associates
-0.41
1.64
0.14
-0.30
0.37
-0.70
-1.00
Minority Interest
0.01
0.03
-0.07
0.03
-0.04
-0.02
0.03
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
34.61
85.42
75.85
7.42
16.31
4.69
4.88
Equity Capital
26.33
26.33
26.33
26.33
26.33
26.33
26.33
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
276.83
250.65
168.33
93.66
88.28
73.27
70.35
Earnings per share (EPS)
13.14
32.44
28.81
2.82
6.19
1.78
1.85
Diluted Earnings per share
13.15
32.44
28.81
2.82
6.19
1.78
1.85
Operating Profit Margin (Excl OI)
11.62%
17.48%
18.87%
5.32%
7.6%
0.16%
2.69%
Gross Profit Margin
12.17%
17.66%
17.06%
6.64%
10.97%
4.86%
4.04%
PAT Margin
6.95%
12.18%
11.47%
2.44%
6.08%
1.5%
1.45%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -29.00% vs 5.95% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is -59.48% vs 12.62% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -52.80% vs -1.89% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 9.30% vs 9.67% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of SKM Egg Prod. With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
497.83
311.71
186.12
59.71%
Other Operating Income
0.00
0.00
0.00
Total Operating income
497.83
311.71
186.12
59.71%
Raw Material Cost
310.12
110.94
199.18
179.54%
Purchase of Finished goods
27.73
0.00
27.73
(Increase) / Decrease In Stocks
13.69
-1.22
14.91
1,222.13%
Employee Cost
33.64
198.16
-164.52
-83.02%
Power Cost
16.24
0.00
16.24
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
11.52
0.00
11.52
Other Expenses
27.05
67.42
-40.37
-59.88%
Total Expenditure (Excl Depreciation)
439.99
375.30
64.69
17.24%
Operating Profit (PBDIT) excl Other Income
57.84
-63.59
121.43
190.96%
Other Income
14.04
63.56
-49.52
-77.91%
Operating Profit (PBDIT)
71.88
-0.03
71.91
239,700.00%
Interest
11.28
6.57
4.71
71.69%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
60.60
-6.60
67.20
1,018.18%
Depreciation
13.77
21.91
-8.14
-37.15%
Profit Before Tax
46.83
-28.51
75.34
264.26%
Tax
11.82
-2.96
14.78
499.32%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
35.01
-25.55
60.56
237.03%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
35.01
-25.55
60.56
237.03%
Share in Profit of Associates
-0.41
22.71
-23.12
-101.81%
Minority Interest
0.01
0.00
0.01
Other related items
0.00
0.00
0.00
Consolidated Net Profit
34.61
-2.84
37.45
1,318.66%
Equity Capital
26.33
97.79
-71.46
-73.07%
Face Value
10.00
2.00
0.00
Reserves
276.83
0.00
276.83
Earnings per share (EPS)
13.14
-0.06
13.20
22,000.00%
Diluted Earnings per share
13.15
-0.06
13.21
22,016.67%
Operating Profit Margin (Excl OI)
11.62%
-20.58%
0.00
32.20%
Gross Profit Margin
12.17%
-2.14%
0.00
14.31%
PAT Margin
6.95%
-8.27%
0.00
15.22%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 497.83 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -29.00% vs 5.95% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 34.61 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -59.48% vs 12.62% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 57.84 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -52.80% vs -1.89% in Mar 2024

Annual - Interest
Interest 11.28 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 9.30% vs 9.67% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.62%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024