Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Net Sales
27.54
14.76
7.58
1.84
1.58
0.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
27.54
14.76
7.58
1.84
1.58
0.00
Raw Material Cost
31.75
15.78
9.45
5.74
5.04
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.36
0.71
0.54
0.00
1.16
0.00
Selling and Distribution Expenses
23.82
19.40
15.12
14.71
8.74
0.90
Other Expenses
-0.14
-0.07
-0.05
0.00
-0.12
0.00
Total Expenditure (Excl Depreciation)
55.57
35.17
24.57
20.45
13.78
0.90
Operating Profit (PBDIT) excl Other Income
-28
-20.4
-17
-18.6
-12.2
-0.8999999999999999
Other Income
0.72
1.96
0.74
0.10
0.00
0.01
Operating Profit (PBDIT)
-21.01
-15.75
-13.98
-15.86
-9.00
-0.96
Interest
1.36
0.71
0.54
0.00
1.16
0.00
Exceptional Items
35.98
-34.52
-8.64
4.83
-0.25
-2.07
Gross Profit (PBDT)
-4.21
-1.02
-1.87
-3.90
-3.46
0.00
Depreciation
6.29
2.71
2.28
2.65
3.20
0.00
Profit Before Tax
7.32
-53.68
-25.44
-13.68
-13.61
-3.02
Tax
0.00
0.00
0.00
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
18.82
-45.23
-16.18
-3.18
-13.61
-3.02
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
18.82
-45.23
-16.18
-3.18
-13.61
-3.02
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-11.50
-8.45
-9.26
-10.49
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
7.32
-53.68
-25.44
-13.68
-13.61
-3.02
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
127.75
104.10
69.16
26.28
16.93
117.32
Earnings per share (EPS)
0.09
-1.76
-0.98
-0.23
-0.91
-0.18
Diluted Earnings per share
0.09
-1.76
-0.98
-0.23
-0.91
-0.18
Operating Profit Margin (Excl OI)
-101.77%
-138.3%
-224.33%
-1008.67%
-773.13%
0.0%
Gross Profit Margin
49.44%
-345.35%
-305.78%
-597.45%
-659.51%
0.0%
PAT Margin
68.33%
-306.42%
-213.56%
-172.57%
-862.48%
0.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 85.81% vs 94.74% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 113.59% vs -111.42% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -22.60% vs -20.41% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 100.00% vs 40.00% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Sky Harbour Group Corp. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
27.54
49.69
-22.15
-44.58%
Other Operating Income
0.00
0.00
0.00
Total Operating income
27.54
49.69
-22.15
-44.58%
Raw Material Cost
31.75
30.13
1.62
5.38%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1.36
0.00
1.36
Selling and Distribution Expenses
23.82
7.28
16.54
227.20%
Other Expenses
-0.14
0.02
-0.16
-800.00%
Total Expenditure (Excl Depreciation)
55.57
37.59
17.98
47.83%
Operating Profit (PBDIT) excl Other Income
-28.03
12.11
-40.14
-331.46%
Other Income
0.72
1.62
-0.90
-55.56%
Operating Profit (PBDIT)
-21.01
13.90
-34.91
-251.15%
Interest
1.36
0.00
1.36
Exceptional Items
35.98
0.00
35.98
Gross Profit (PBDT)
-4.21
19.39
-23.60
-121.71%
Depreciation
6.29
0.18
6.11
3,394.44%
Profit Before Tax
7.32
13.72
-6.40
-46.65%
Tax
0.00
1.01
-1.01
-100.00%
Provisions and contingencies
0
0
0.00
Profit After Tax
18.82
12.72
6.10
47.96%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
18.82
12.72
6.10
47.96%
Share in Profit of Associates
0
0
0.00
Minority Interest
-11.50
0.00
-11.50
Other related items
0.00
0.00
0.00
Consolidated Net Profit
7.32
12.72
-5.40
-42.45%
Equity Capital
0
0
0.00
Face Value
0.00
0.10
0.00
Reserves
127.75
129.96
-2.21
-1.70%
Earnings per share (EPS)
0.09
2.37
-2.28
-96.20%
Diluted Earnings per share
0.09
2.37
-2.28
-96.20%
Operating Profit Margin (Excl OI)
-101.77%
24.36%
0.00
-126.13%
Gross Profit Margin
49.44%
27.98%
0.00
21.46%
PAT Margin
68.33%
25.59%
0.00
42.74%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2.75 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 85.81% vs 94.74% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 0.73 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 113.59% vs -111.42% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -2.17 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -22.60% vs -20.41% in Dec 2024
Annual - Interest
Interest 0.14 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 100.00% vs 40.00% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -101.77%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






