Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
2,483.45
2,024.82
2,606.56
2,207.23
1,420.88
1,369.73
1,360.04
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,483.45
2,024.82
2,606.56
2,207.23
1,420.88
1,369.73
1,360.04
Raw Material Cost
1,833.78
1,549.80
1,798.52
1,625.66
1,138.80
1,096.18
1,119.50
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
8.47
4.61
3.28
3.25
3.81
4.63
5.33
Selling and Distribution Expenses
412.63
299.81
289.42
248.67
172.28
182.28
260.96
Other Expenses
-0.85
-0.46
-0.33
-0.32
-0.38
-0.46
-0.53
Total Expenditure (Excl Depreciation)
2,246.42
1,849.62
2,087.94
1,874.32
1,311.08
1,278.46
1,380.46
Operating Profit (PBDIT) excl Other Income
237
175.2
518.6
332.9
109.80000000000001
91.30000000000001
-20.4
Other Income
37.42
33.52
18.89
0.77
6.45
2.01
0.55
Operating Profit (PBDIT)
319.07
243.63
564.24
354.61
133.96
111.82
-3.79
Interest
8.47
4.61
3.28
3.25
3.81
4.63
5.33
Exceptional Items
-8.62
-3.25
-0.34
0.00
-1.04
-3.59
-16.10
Gross Profit (PBDT)
649.67
475.02
808.04
581.57
282.08
273.55
240.54
Depreciation
44.61
34.91
26.73
20.94
17.70
18.55
16.08
Profit Before Tax
257.37
200.85
533.90
330.43
111.40
85.05
-41.30
Tax
53.72
47.14
132.09
82.39
26.50
26.89
16.91
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
198.41
146.70
401.80
248.04
84.82
57.99
-58.21
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
198.41
146.70
401.80
248.04
84.82
57.99
-58.21
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
3.23
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
201.64
146.70
401.80
248.04
84.82
57.99
-58.21
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.03
0.03
0.03
0.03
0.03
0.03
0.03
Reserves
1,544.44
1,422.37
1,233.00
825.11
568.61
474.31
411.97
Earnings per share (EPS)
3.42
2.53
7.0
4.33
1.49
1.02
-1.09
Diluted Earnings per share
3.42
2.53
7.0
4.33
1.49
1.02
-1.09
Operating Profit Margin (Excl OI)
9.54%
8.65%
19.9%
15.08%
7.73%
6.66%
-1.5%
Gross Profit Margin
12.16%
11.64%
21.51%
15.92%
9.09%
7.56%
-1.85%
PAT Margin
7.99%
7.24%
15.42%
11.24%
5.97%
4.23%
-4.28%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 22.65% vs -22.32% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 37.42% vs -63.49% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 34.03% vs -61.47% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 84.78% vs 39.39% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Skyline Champion Corp. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
2,483.45
6,930.09
-4,446.64
-64.16%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,483.45
6,930.09
-4,446.64
-64.16%
Raw Material Cost
1,833.78
5,446.88
-3,613.10
-66.33%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
8.47
0.00
8.47
Selling and Distribution Expenses
412.63
692.98
-280.35
-40.46%
Other Expenses
-0.85
0.00
-0.85
Total Expenditure (Excl Depreciation)
2,246.42
6,139.86
-3,893.44
-63.41%
Operating Profit (PBDIT) excl Other Income
237.03
790.22
-553.19
-70.00%
Other Income
37.42
65.30
-27.88
-42.70%
Operating Profit (PBDIT)
319.07
892.79
-573.72
-64.26%
Interest
8.47
0.00
8.47
Exceptional Items
-8.62
-4.60
-4.02
-87.39%
Gross Profit (PBDT)
649.67
1,483.20
-833.53
-56.20%
Depreciation
44.61
37.27
7.34
19.69%
Profit Before Tax
257.37
850.92
-593.55
-69.75%
Tax
53.72
195.90
-142.18
-72.58%
Provisions and contingencies
0
0
0.00
Profit After Tax
198.41
650.19
-451.78
-69.48%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
198.41
650.19
-451.78
-69.48%
Share in Profit of Associates
0
0
0.00
Minority Interest
3.23
0.00
3.23
Other related items
0.00
0.00
0.00
Consolidated Net Profit
201.64
650.19
-448.55
-68.99%
Equity Capital
0
0
0.00
Face Value
0.03
1.00
0.00
Reserves
1,544.44
4,060.62
-2,516.18
-61.97%
Earnings per share (EPS)
3.42
8.45
-5.03
-59.53%
Diluted Earnings per share
3.42
8.45
-5.03
-59.53%
Operating Profit Margin (Excl OI)
9.54%
11.40%
0.00
-1.86%
Gross Profit Margin
12.16%
12.82%
0.00
-0.66%
PAT Margin
7.99%
9.38%
0.00
-1.39%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 248.34 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 22.65% vs -22.32% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 20.16 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 37.42% vs -63.49% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 28.16 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 34.03% vs -61.47% in Mar 2024
Annual - Interest
Interest 0.85 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 84.78% vs 39.39% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.54%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






