Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
8,666.10
10,592.20
11,977.04
10,817.59
8,482.22
8,862.73
8,124.44
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
8,666.10
10,592.20
11,977.04
10,817.59
8,482.22
8,862.73
8,124.44
Raw Material Cost
7,475.99
8,942.57
9,960.86
9,160.25
7,045.91
7,021.16
6,818.15
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,283.65
1,364.39
1,324.47
1,268.22
1,213.85
1,239.81
540.75
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
42.34
19.05
58.95
70.92
85.08
77.78
69.59
Selling and Distribution Expenses
544.83
651.36
740.52
954.02
651.18
817.41
705.44
Other Expenses
-85.15
-82.02
-80.79
-82.31
-83.53
-87.08
-25.36
Total Expenditure (Excl Depreciation)
8,495.36
10,157.19
11,276.87
10,630.29
8,160.76
8,285.40
7,880.29
Operating Profit (PBDIT) excl Other Income
170.7
435
700.1999999999999
187.3
321.5
577.3
244.20000000000002
Other Income
168.44
221.76
223.73
257.64
104.20
134.75
94.93
Operating Profit (PBDIT)
477.04
834.79
1,134.22
652.81
636.05
918.21
519.06
Interest
42.34
19.05
58.95
70.92
85.08
77.78
69.59
Exceptional Items
-58.84
-26.41
-6.03
7.72
-5.00
-2.54
0.26
Gross Profit (PBDT)
1,190.11
1,649.64
2,016.18
1,657.34
1,436.30
1,841.57
1,306.30
Depreciation
131.66
159.98
188.54
192.02
192.34
175.06
146.69
Profit Before Tax
244.20
629.35
880.70
397.59
353.64
662.82
303.04
Tax
0.97
35.39
78.02
-9.38
10.03
61.12
-19.12
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
250.80
602.07
823.04
421.78
383.70
626.24
331.66
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
250.80
602.07
823.04
421.78
383.70
626.24
331.66
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-15.37
-10.88
-17.19
-6.97
-29.59
-15.69
-8.82
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
235.42
591.19
805.85
414.82
354.10
610.55
322.84
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
0.0
0.0
Reserves
6,442.06
6,367.88
5,999.63
4,394.60
4,070.24
3,623.73
3,175.42
Earnings per share (EPS)
0.22
0.53
0.75
0.4
0.36
0.0
0.0
Diluted Earnings per share
0.22
0.53
0.75
0.4
0.36
0.0
0.0
Operating Profit Margin (Excl OI)
2.04%
4.28%
6.03%
1.88%
4.0%
6.86%
3.41%
Gross Profit Margin
4.34%
7.45%
8.93%
5.45%
6.44%
9.45%
5.54%
PAT Margin
2.89%
5.68%
6.87%
3.9%
4.52%
7.07%
4.08%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -18.18% vs -11.56% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -60.18% vs -26.63% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -49.66% vs -32.67% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 122.63% vs -67.74% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Skyworth Digital Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
8,666.10
0
8,666.10
Other Operating Income
0.00
0.00
0.00
Total Operating income
8,666.10
0
8,666.10
Raw Material Cost
7,475.99
0
7,475.99
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,283.65
0
1,283.65
Power Cost
0
0
0.00
Manufacturing Expenses
42.34
0
42.34
Selling and Distribution Expenses
544.83
0
544.83
Other Expenses
-85.15
0.00
-85.15
Total Expenditure (Excl Depreciation)
8,495.36
0
8,495.36
Operating Profit (PBDIT) excl Other Income
170.74
0.00
170.74
Other Income
168.44
0
168.44
Operating Profit (PBDIT)
477.04
0
477.04
Interest
42.34
0
42.34
Exceptional Items
-58.84
0
-58.84
Gross Profit (PBDT)
1,190.11
0
1,190.11
Depreciation
131.66
0
131.66
Profit Before Tax
244.20
0
244.20
Tax
0.97
0
0.97
Provisions and contingencies
0
0
0.00
Profit After Tax
250.80
0
250.80
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
250.80
0
250.80
Share in Profit of Associates
0
0
0.00
Minority Interest
-15.37
0
-15.37
Other related items
0.00
0.00
0.00
Consolidated Net Profit
235.42
0
235.42
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
6,442.06
0
6,442.06
Earnings per share (EPS)
0.22
0
0.22
Diluted Earnings per share
0.22
0
0.22
Operating Profit Margin (Excl OI)
2.04%
0%
0.00
2.04%
Gross Profit Margin
4.34%
0%
0.00
4.34%
PAT Margin
2.89%
0%
0.00
2.89%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 866.61 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -18.18% vs -11.56% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 23.54 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -60.18% vs -26.63% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 30.86 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -49.66% vs -32.67% in Dec 2023
Annual - Interest
Interest 4.23 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 122.63% vs -67.74% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.04%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






