Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
36,308.00
33,132.00
28,178.00
22,929.00
23,601.00
32,917.00
32,815.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
36,308.00
33,132.00
28,178.00
22,929.00
23,601.00
32,917.00
32,815.00
Raw Material Cost
28,658.00
26,650.00
22,688.00
18,843.00
21,459.00
28,705.00
28,517.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
427.00
415.00
402.00
539.00
563.00
574.00
630.00
Selling and Distribution Expenses
385.00
364.00
376.00
339.00
365.00
474.00
444.00
Other Expenses
32.20
29.60
23.20
1.50
1.70
14.30
7.20
Total Expenditure (Excl Depreciation)
29,792.00
27,725.00
23,698.00
19,736.00
22,404.00
29,896.00
29,663.00
Operating Profit (PBDIT) excl Other Income
6516
5407
4480
3193
1197
3021
3152
Other Income
380.00
164.00
631.00
101.00
228.00
333.00
364.00
Operating Profit (PBDIT)
8,781.00
7,330.00
6,780.00
5,414.00
3,396.00
6,854.00
7,072.00
Interest
427.00
415.00
402.00
539.00
563.00
574.00
630.00
Exceptional Items
-797.00
126.00
-438.00
-381.00
-12,160.00
-13,109.00
-262.00
Gross Profit (PBDT)
7,650.00
6,482.00
5,490.00
4,086.00
2,142.00
4,212.00
4,298.00
Depreciation
1,885.00
1,759.00
1,669.00
2,120.00
1,971.00
3,589.00
3,556.00
Profit Before Tax
5,672.00
5,282.00
4,271.00
2,374.00
-11,298.00
-10,418.00
2,624.00
Tax
1,093.00
1,007.00
779.00
446.00
-812.00
-311.00
447.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4,461.00
4,203.00
3,441.00
1,881.00
-10,518.00
-10,137.00
2,138.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
4,461.00
4,203.00
3,441.00
1,881.00
-10,518.00
-10,137.00
2,138.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
118.00
72.00
51.00
47.00
32.00
30.00
39.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
4,579.00
4,275.00
3,492.00
1,928.00
-10,486.00
-10,107.00
2,177.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
21,130.00
20,189.00
17,685.00
15,004.00
12,071.00
23,760.00
36,162.00
Earnings per share (EPS)
3.11
2.91
2.39
1.32
-7.57
-7.32
1.53
Diluted Earnings per share
3.11
2.91
2.39
1.32
-7.57
-7.32
1.53
Operating Profit Margin (Excl OI)
17.95%
16.32%
15.9%
13.93%
5.07%
8.91%
9.61%
Gross Profit Margin
20.81%
21.25%
21.08%
19.6%
-39.52%
-20.75%
18.83%
PAT Margin
12.29%
12.69%
12.21%
8.2%
-44.57%
-30.8%
6.52%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 9.59% vs 17.58% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 7.11% vs 22.42% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 17.23% vs 16.54% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 2.89% vs 3.23% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of SLB With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
36,308.00
27,829.00
8,479.00
30.47%
Other Operating Income
0.00
0.00
0.00
Total Operating income
36,308.00
27,829.00
8,479.00
30.47%
Raw Material Cost
28,658.00
21,346.00
7,312.00
34.25%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
427.00
198.00
229.00
115.66%
Selling and Distribution Expenses
385.00
2,458.00
-2,073.00
-84.34%
Other Expenses
32.20
44.50
-12.30
-27.64%
Total Expenditure (Excl Depreciation)
29,792.00
24,447.00
5,345.00
21.86%
Operating Profit (PBDIT) excl Other Income
6,516.00
3,382.00
3,134.00
92.67%
Other Income
380.00
15.00
365.00
2,433.33%
Operating Profit (PBDIT)
8,781.00
4,533.00
4,248.00
93.71%
Interest
427.00
198.00
229.00
115.66%
Exceptional Items
-797.00
66.00
-863.00
-1,307.58%
Gross Profit (PBDT)
7,650.00
6,483.00
1,167.00
18.00%
Depreciation
1,885.00
1,136.00
749.00
65.93%
Profit Before Tax
5,672.00
3,265.00
2,407.00
73.72%
Tax
1,093.00
257.00
836.00
325.29%
Provisions and contingencies
0
0
0.00
Profit After Tax
4,461.00
2,979.00
1,482.00
49.75%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
4,461.00
2,979.00
1,482.00
49.75%
Share in Profit of Associates
0
0
0.00
Minority Interest
118.00
29.00
89.00
306.90%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4,579.00
3,008.00
1,571.00
52.23%
Equity Capital
0
0
0.00
Face Value
0.01
0.00
0.00
Reserves
21,130.00
16,895.00
4,235.00
25.07%
Earnings per share (EPS)
3.11
2.98
0.13
4.36%
Diluted Earnings per share
3.11
2.98
0.13
4.36%
Operating Profit Margin (Excl OI)
17.95%
12.15%
0.00
5.80%
Gross Profit Margin
20.81%
15.81%
0.00
5.00%
PAT Margin
12.29%
10.70%
0.00
1.59%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,630.80 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 9.59% vs 17.58% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 457.90 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 7.11% vs 22.42% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 840.10 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 17.23% vs 16.54% in Dec 2023
Annual - Interest
Interest 42.70 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 2.89% vs 3.23% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.95%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






