Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
5,958.50
2,849.87
2,478.12
2,689.33
1,524.02
678.96
324.58
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,958.50
2,849.87
2,478.12
2,689.33
1,524.02
678.96
324.58
Raw Material Cost
4,766.78
2,339.36
1,981.40
1,906.12
1,219.28
560.46
285.49
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
81.88
59.79
59.73
0.00
5.83
2.34
0.11
Selling and Distribution Expenses
194.25
157.22
147.03
0.00
77.59
243.90
103.24
Other Expenses
32.11
18.58
21.06
0.00
9.43
11.72
9.24
Total Expenditure (Excl Depreciation)
5,364.05
2,742.13
2,398.76
1,906.12
1,396.98
923.89
481.22
Operating Profit (PBDIT) excl Other Income
594.4
107.69999999999999
79.4
783.1999999999999
127
-244.89999999999998
-156.6
Other Income
-11.23
33.24
-115.36
0.00
20.83
1.29
0.21
Operating Profit (PBDIT)
687.41
186.79
21.76
783.21
187.21
-226.46
-153.85
Interest
81.88
59.79
59.73
0.00
5.83
2.34
0.11
Exceptional Items
1.30
-5.88
0.57
0.00
0.75
-0.28
-0.20
Gross Profit (PBDT)
1,191.72
510.51
496.72
783.21
304.73
118.50
39.09
Depreciation
195.66
143.26
107.29
0.00
39.87
22.43
13.12
Profit Before Tax
411.18
-22.15
-144.68
465.64
142.26
-251.52
-167.27
Tax
18.44
-36.36
-61.93
0.00
21.27
-9.73
-0.96
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
392.74
14.22
-82.75
398.33
120.99
-241.79
-166.31
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
392.74
14.22
-82.75
398.33
120.99
-241.79
-166.31
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
392.74
14.22
-82.75
398.33
120.99
-241.79
-166.31
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
4,188.85
3,740.95
3,731.46
2,628.36
2,221.23
-9.03
-50.32
Earnings per share (EPS)
0.98
0.04
-0.21
1.0
0.3
-0.6
-0.42
Diluted Earnings per share
0.98
0.04
-0.21
1.0
0.3
-0.6
-0.42
Operating Profit Margin (Excl OI)
8.44%
0.36%
1.2%
29.12%
8.3%
-36.85%
-51.5%
Gross Profit Margin
10.18%
4.25%
-1.51%
17.31%
11.95%
-33.74%
-47.49%
PAT Margin
6.59%
0.5%
-3.34%
14.81%
7.94%
-35.61%
-51.24%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 109.08% vs 15.00% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 2,665.49% vs 117.17% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 355.11% vs 11.96% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 36.96% vs 0.17% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of SmartSens Technology (Shanghai) Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
5,958.50
0
5,958.50
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,958.50
0
5,958.50
Raw Material Cost
4,766.78
0
4,766.78
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
81.88
0
81.88
Selling and Distribution Expenses
194.25
0
194.25
Other Expenses
32.11
0.00
32.11
Total Expenditure (Excl Depreciation)
5,364.05
0
5,364.05
Operating Profit (PBDIT) excl Other Income
594.45
0.00
594.45
Other Income
-11.23
0
-11.23
Operating Profit (PBDIT)
687.41
0
687.41
Interest
81.88
0
81.88
Exceptional Items
1.30
0
1.30
Gross Profit (PBDT)
1,191.72
0
1,191.72
Depreciation
195.66
0
195.66
Profit Before Tax
411.18
0
411.18
Tax
18.44
0
18.44
Provisions and contingencies
0
0
0.00
Profit After Tax
392.74
0
392.74
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
392.74
0
392.74
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
392.74
0
392.74
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
4,188.85
0
4,188.85
Earnings per share (EPS)
0.98
0
0.98
Diluted Earnings per share
0.98
0
0.98
Operating Profit Margin (Excl OI)
8.44%
0%
0.00
8.44%
Gross Profit Margin
10.18%
0%
0.00
10.18%
PAT Margin
6.59%
0%
0.00
6.59%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 595.85 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 109.08% vs 15.00% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 39.27 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 2,665.49% vs 117.17% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 69.86 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 355.11% vs 11.96% in Dec 2023
Annual - Interest
Interest 8.19 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 36.96% vs 0.17% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.44%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






