Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Dec'16
Net Sales
230.30
281.78
293.10
298.52
323.84
715.23
458.40
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
230.30
281.78
293.10
298.52
323.84
715.23
458.40
Raw Material Cost
236.79
206.37
206.86
189.33
222.69
467.94
282.37
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
201.83
177.46
99.65
109.07
90.84
78.82
73.50
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
10.22
10.00
1.65
1.40
0.09
0.00
0.00
Selling and Distribution Expenses
83.50
92.78
78.08
121.04
93.94
77.33
84.50
Other Expenses
0.03
6.03
6.60
-4.00
-3.38
-2.21
-2.46
Total Expenditure (Excl Depreciation)
532.61
546.96
452.22
380.84
373.79
601.96
415.77
Operating Profit (PBDIT) excl Other Income
-302.3
-265.2
-159.1
-82.30000000000001
-50
113.3
42.599999999999994
Other Income
879.94
235.81
169.48
204.52
25.76
-6.03
29.46
Operating Profit (PBDIT)
692.96
43.99
37.78
133.36
-17.36
113.82
78.51
Interest
10.22
10.00
1.65
1.40
0.09
0.00
0.00
Exceptional Items
11.95
91.65
-11.55
-27.65
22.11
2.10
-14.81
Gross Profit (PBDT)
-6.49
75.41
86.23
109.18
101.15
247.29
176.04
Depreciation
115.33
73.35
27.42
11.16
6.83
6.58
6.42
Profit Before Tax
579.36
52.29
-2.85
93.15
-2.18
109.34
57.28
Tax
79.17
-11.87
-11.80
-5.49
-12.49
22.85
-0.94
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
447.80
76.52
-28.76
83.07
10.33
86.49
58.22
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
447.80
76.52
-28.76
83.07
10.33
86.49
58.22
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.58
0.28
2.12
13.48
-0.02
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
447.22
76.80
-26.63
96.55
10.31
86.49
58.22
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,446.93
1,059.92
961.23
947.75
877.04
893.76
768.28
Earnings per share (EPS)
1.39
0.24
-0.09
0.26
0.03
0.27
0.19
Diluted Earnings per share
1.39
0.24
-0.09
0.26
0.03
0.27
0.19
Operating Profit Margin (Excl OI)
-131.27%
-94.11%
-54.29%
-27.58%
-15.43%
15.84%
9.3%
Gross Profit Margin
301.64%
44.59%
8.38%
34.94%
1.44%
16.21%
13.9%
PAT Margin
194.44%
27.15%
-9.81%
27.83%
3.19%
12.09%
12.7%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2022 is -18.28% vs -3.86% in Dec 2021
Consolidate Net Profit
YoY Growth in year ended Dec 2022 is 482.29% vs 388.72% in Dec 2021
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2022 is 2.50% vs -45.63% in Dec 2021
Interest
YoY Growth in year ended Dec 2022 is 2.00% vs 488.24% in Dec 2021
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2022 has fallen from Dec 2021
Compare Annual Results Of SMIT Holdings Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
230.30
2,843.93
-2,613.63
-91.90%
Other Operating Income
0.00
0.00
0.00
Total Operating income
230.30
2,843.93
-2,613.63
-91.90%
Raw Material Cost
236.79
2,453.28
-2,216.49
-90.35%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
201.83
581.68
-379.85
-65.30%
Power Cost
0
0
0.00
Manufacturing Expenses
10.22
2.13
8.09
379.81%
Selling and Distribution Expenses
83.50
365.87
-282.37
-77.18%
Other Expenses
0.03
-31.18
31.21
100.10%
Total Expenditure (Excl Depreciation)
532.61
3,091.19
-2,558.58
-82.77%
Operating Profit (PBDIT) excl Other Income
-302.31
-247.27
-55.04
-22.26%
Other Income
879.94
48.51
831.43
1,713.94%
Operating Profit (PBDIT)
692.96
-112.13
805.09
718.00%
Interest
10.22
2.13
8.09
379.81%
Exceptional Items
11.95
5.22
6.73
128.93%
Gross Profit (PBDT)
-6.49
390.65
-397.14
-101.66%
Depreciation
115.33
116.09
-0.76
-0.65%
Profit Before Tax
579.36
-225.12
804.48
357.36%
Tax
79.17
18.23
60.94
334.28%
Provisions and contingencies
0.00
0
0.00
Profit After Tax
447.80
-204.76
652.56
318.70%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
447.80
-204.76
652.56
318.70%
Share in Profit of Associates
0.00
0
0.00
Minority Interest
-0.58
51.42
-52.00
-101.13%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
447.22
-153.34
600.56
391.65%
Equity Capital
0
0
0.00
Face Value
0.00
1.06
0.00
Reserves
1,446.93
3,314.27
-1,867.34
-56.34%
Earnings per share (EPS)
1.39
-0.22
1.61
731.82%
Diluted Earnings per share
1.39
-0.22
1.61
731.82%
Operating Profit Margin (Excl OI)
-131.27%
-9.73%
0.00
-121.54%
Gross Profit Margin
301.64%
-3.83%
0.00
305.47%
PAT Margin
194.44%
-7.20%
0.00
201.64%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 23.03 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is -18.28% vs -3.86% in Dec 2021
Annual - Consolidate Net Profit
Consolidate Net Profit 44.72 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is 482.29% vs 388.72% in Dec 2021
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -18.70 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is 2.50% vs -45.63% in Dec 2021
Annual - Interest
Interest 1.02 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is 2.00% vs 488.24% in Dec 2021
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -131.27%
in Dec 2022Figures in %
YoY Growth in year ended Dec 2022 has fallen from Dec 2021
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
