Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
4,546.83
4,464.01
4,233.71
3,789.71
3,555.96
4,027.47
3,677.80
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,546.83
4,464.01
4,233.71
3,789.71
3,555.96
4,027.47
3,677.80
Raw Material Cost
1,529.96
1,486.66
1,412.59
1,268.08
1,254.72
1,199.30
1,102.44
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,598.04
1,656.41
1,548.98
1,395.33
1,314.77
1,360.78
1,204.44
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
117.39
106.19
64.95
58.17
48.35
50.95
44.25
Selling and Distribution Expenses
2,029.25
1,983.02
1,937.85
1,722.53
1,648.53
1,812.28
1,619.91
Other Expenses
-149.00
-152.21
-137.04
-122.30
-114.55
-120.17
-107.09
Total Expenditure (Excl Depreciation)
3,784.59
3,710.22
3,593.99
3,221.11
3,120.82
3,221.66
2,900.10
Operating Profit (PBDIT) excl Other Income
762.2
753.8
639.7
568.6
435.09999999999997
805.8
777.6999999999999
Other Income
-16.43
7.24
-4.06
36.36
-27.29
-18.81
-23.25
Operating Profit (PBDIT)
1,180.14
1,184.99
1,080.55
1,014.32
832.84
1,175.79
1,074.69
Interest
117.39
106.19
64.95
58.17
48.35
50.95
44.25
Exceptional Items
-230.86
-397.41
-265.47
-127.24
-178.58
-154.42
-116.24
Gross Profit (PBDT)
3,016.87
2,977.35
2,821.12
2,521.62
2,301.24
2,828.16
2,575.36
Depreciation
434.34
423.96
444.88
409.36
425.00
388.79
320.23
Profit Before Tax
397.55
257.43
305.25
419.54
180.92
581.62
593.97
Tax
67.30
21.72
9.74
45.08
-157.52
112.09
88.50
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
322.43
211.58
181.04
381.01
349.36
470.32
497.22
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
322.43
211.58
181.04
381.01
349.36
470.32
497.22
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
322.43
211.58
181.04
381.01
349.36
470.32
497.22
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.16
0.16
0.17
0.15
0.15
0.15
0.16
Reserves
4,203.93
4,092.41
4,371.93
4,110.89
3,861.88
3,880.73
3,826.95
Earnings per share (EPS)
0.37
0.24
0.21
0.43
0.4
0.54
0.57
Diluted Earnings per share
0.37
0.24
0.21
0.43
0.4
0.54
0.57
Operating Profit Margin (Excl OI)
16.76%
16.89%
15.11%
15.0%
12.24%
20.01%
21.15%
Gross Profit Margin
18.3%
15.26%
17.72%
21.87%
17.04%
24.09%
24.86%
PAT Margin
7.09%
4.74%
4.28%
10.05%
9.82%
11.68%
13.52%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 1.85% vs 5.44% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 52.36% vs 16.91% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 1.60% vs 8.58% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 10.55% vs 63.64% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Smith & Nephew plc With
Figures in Million
Consolidate Annual Results
Change(GBP)
Change(%)
Net Sales
4,546.83
1,723.50
2,823.33
163.81%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,546.83
1,723.50
2,823.33
163.81%
Raw Material Cost
1,529.96
791.60
738.36
93.27%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,598.04
564.18
1,033.86
183.25%
Power Cost
0
0
0.00
Manufacturing Expenses
117.39
64.92
52.47
80.82%
Selling and Distribution Expenses
2,029.25
619.60
1,409.65
227.51%
Other Expenses
-149.00
-54.68
-94.32
-172.49%
Total Expenditure (Excl Depreciation)
3,784.59
1,493.50
2,291.09
153.40%
Operating Profit (PBDIT) excl Other Income
762.24
230.00
532.24
231.41%
Other Income
-16.43
9.17
-25.60
-279.17%
Operating Profit (PBDIT)
1,180.14
411.97
768.17
186.46%
Interest
117.39
64.92
52.47
80.82%
Exceptional Items
-230.86
-39.58
-191.28
-483.27%
Gross Profit (PBDT)
3,016.87
931.90
2,084.97
223.73%
Depreciation
434.34
172.80
261.54
151.35%
Profit Before Tax
397.55
134.67
262.88
195.20%
Tax
67.30
29.85
37.45
125.46%
Provisions and contingencies
0
0
0.00
Profit After Tax
322.43
104.82
217.61
207.60%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
322.43
104.82
217.61
207.60%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
322.43
104.82
217.61
207.60%
Equity Capital
0
0
0.00
Face Value
0.16
0.00
0.00
Reserves
4,203.93
1,327.82
2,876.11
216.60%
Earnings per share (EPS)
0.37
0.05
0.32
640.00%
Diluted Earnings per share
0.37
0.05
0.32
640.00%
Operating Profit Margin (Excl OI)
16.76%
13.34%
0.00
3.42%
Gross Profit Margin
18.30%
17.84%
0.00
0.46%
PAT Margin
7.09%
6.08%
0.00
1.01%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 454.68 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1.85% vs 5.44% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 32.24 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 52.36% vs 16.91% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 119.66 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1.60% vs 8.58% in Dec 2023
Annual - Interest
Interest 11.74 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 10.55% vs 63.64% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.76%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






