Results Snapshot
Figures in Million
Consolidate Annual Results
Jul'23
Jul'22
Jul'21
Jul'20
Jul'19
Jul'18
Jul'17
Net Sales
3,037.00
2,566.00
2,406.00
2,550.00
2,500.00
2,327.00
3,280.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,037.00
2,566.00
2,406.00
2,550.00
2,500.00
2,327.00
3,280.00
Raw Material Cost
1,971.00
1,656.00
1,545.00
1,617.00
1,469.00
1,351.00
1,772.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
939.00
823.00
751.00
817.00
766.00
717.00
978.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
71.00
55.00
49.00
55.00
62.00
65.00
66.00
Selling and Distribution Expenses
555.00
685.00
446.00
524.00
558.00
538.00
850.00
Other Expenses
-93.70
-79.80
-72.40
-78.90
-74.40
-70.70
-94.60
Total Expenditure (Excl Depreciation)
2,599.00
2,421.00
2,067.00
2,224.00
2,111.00
1,964.00
2,720.00
Operating Profit (PBDIT) excl Other Income
438
145
339
326
389
363
560
Other Income
37.00
49.00
-37.00
-53.00
54.00
22.00
174.00
Operating Profit (PBDIT)
610.00
323.00
441.00
417.00
540.00
470.00
853.00
Interest
71.00
55.00
49.00
55.00
62.00
65.00
66.00
Exceptional Items
-44.00
-36.00
-13.00
-85.00
-77.00
-33.00
-67.00
Gross Profit (PBDT)
1,066.00
910.00
861.00
933.00
1,031.00
976.00
1,508.00
Depreciation
135.00
129.00
139.00
144.00
97.00
85.00
119.00
Profit Before Tax
360.00
103.00
240.00
133.00
304.00
287.00
601.00
Tax
134.00
90.00
83.00
66.00
162.00
168.00
29.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
225.00
11.00
156.00
65.00
140.00
117.00
570.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
225.00
11.00
156.00
65.00
140.00
117.00
570.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1.00
2.00
1.00
2.00
2.00
2.00
2.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
226.00
13.00
157.00
67.00
142.00
119.00
572.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.38
0.38
0.38
0.38
0.38
0.38
0.38
Reserves
2,384.00
2,699.00
2,402.00
2,373.00
2,360.00
2,272.00
2,089.00
Earnings per share (EPS)
0.64
-0.01
0.71
0.66
0.52
0.69
1.4
Diluted Earnings per share
0.64
-0.01
0.71
0.66
0.52
0.69
1.4
Operating Profit Margin (Excl OI)
14.42%
5.65%
14.09%
12.78%
15.56%
15.6%
17.07%
Gross Profit Margin
16.3%
9.04%
15.75%
10.86%
16.04%
15.99%
21.95%
PAT Margin
7.41%
0.43%
6.48%
2.55%
5.6%
5.03%
17.38%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jul 2023 is 18.36% vs 6.65% in Jul 2022
Consolidate Net Profit
YoY Growth in year ended Jul 2023 is 1,638.46% vs -91.72% in Jul 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jul 2023 is 109.12% vs -42.68% in Jul 2022
Interest
YoY Growth in year ended Jul 2023 is 29.09% vs 12.24% in Jul 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jul 2023 has improved from Jul 2022
Compare Annual Results Of Smiths Group Plc With
Figures in Million
Consolidate Annual Results
Change(GBP)
Change(%)
Net Sales
3,037.00
1,453.70
1,583.30
108.92%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,037.00
1,453.70
1,583.30
108.92%
Raw Material Cost
1,971.00
636.00
1,335.00
209.91%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
939.00
569.20
369.80
64.97%
Power Cost
0
0
0.00
Manufacturing Expenses
71.00
3.80
67.20
1,768.42%
Selling and Distribution Expenses
555.00
493.40
61.60
12.48%
Other Expenses
-93.70
-46.46
-47.24
-101.68%
Total Expenditure (Excl Depreciation)
2,599.00
1,237.80
1,361.20
109.97%
Operating Profit (PBDIT) excl Other Income
438.00
215.90
222.10
102.87%
Other Income
37.00
-7.20
44.20
613.89%
Operating Profit (PBDIT)
610.00
266.40
343.60
128.98%
Interest
71.00
3.80
67.20
1,768.42%
Exceptional Items
-44.00
-19.20
-24.80
-129.17%
Gross Profit (PBDT)
1,066.00
817.70
248.30
30.37%
Depreciation
135.00
57.70
77.30
133.97%
Profit Before Tax
360.00
185.70
174.30
93.86%
Tax
134.00
40.20
93.80
233.33%
Provisions and contingencies
0.00
0
0.00
Profit After Tax
225.00
145.40
79.60
54.75%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
225.00
145.40
79.60
54.75%
Share in Profit of Associates
0.00
0
0.00
Minority Interest
1.00
0.00
1.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
226.00
145.40
80.60
55.43%
Equity Capital
0
0
0.00
Face Value
0.38
0.05
0.00
Reserves
2,384.00
1,315.90
1,068.10
81.17%
Earnings per share (EPS)
0.64
1.39
-0.75
-53.96%
Diluted Earnings per share
0.64
1.39
-0.75
-53.96%
Operating Profit Margin (Excl OI)
14.42%
14.85%
0.00
-0.43%
Gross Profit Margin
16.30%
16.74%
0.00
-0.44%
PAT Margin
7.41%
10.00%
0.00
-2.59%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 303.70 Million
in Jul 2023Figures in Million
YoY Growth in year ended Jul 2023 is 18.36% vs 6.65% in Jul 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 22.60 Million
in Jul 2023Figures in Million
YoY Growth in year ended Jul 2023 is 1,638.46% vs -91.72% in Jul 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 57.30 Million
in Jul 2023Figures in Million
YoY Growth in year ended Jul 2023 is 109.12% vs -42.68% in Jul 2022
Annual - Interest
Interest 7.10 Million
in Jul 2023Figures in Million
YoY Growth in year ended Jul 2023 is 29.09% vs 12.24% in Jul 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.42%
in Jul 2023Figures in %
YoY Growth in year ended Jul 2023 has improved from Jul 2022






