Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'18
Dec'17
Dec'16
Dec'15
Net Sales
2,47,384.34
10,73,426.14
11,04,274.64
10,12,311.99
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
2,47,384.34
10,73,426.14
11,04,274.64
10,12,311.99
Raw Material Cost
2,42,795.27
10,47,587.02
10,71,393.27
9,85,806.84
Purchase of Finished goods
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
8,407.19
18,957.76
10,747.26
1,284.87
Selling and Distribution Expenses
4,459.21
4,919.00
6,679.05
2,632.08
Other Expenses
-840.72
-1,895.78
-1,074.73
-128.49
Total Expenditure (Excl Depreciation)
2,47,254.47
10,52,506.02
10,78,072.33
9,88,438.92
Operating Profit (PBDIT) excl Other Income
129.9
20920.100000000002
26202.3
23873.1
Other Income
1,538.17
5,805.81
3,411.60
787.85
Operating Profit (PBDIT)
1,668.04
27,762.28
31,205.79
25,032.16
Interest
8,407.19
18,957.76
10,747.26
1,284.87
Exceptional Items
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
4,589.07
25,839.12
32,881.37
26,505.15
Depreciation
0.00
2,168.71
1,591.87
371.24
Profit Before Tax
-6,739.15
6,635.81
18,866.66
23,376.05
Tax
0.00
1,621.16
4,358.53
5,142.73
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
-6,739.15
5,014.64
14,508.13
18,233.32
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
-6,739.15
5,014.64
14,508.13
18,233.32
Share in Profit of Associates
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
-6,739.15
5,014.64
14,508.13
18,233.32
Equity Capital
0.00
0.00
0.00
0.00
Face Value
0.0
10000.0
10000.0
10000.0
Reserves
0.00
3,32,249.07
3,27,234.43
1,84,979.92
Earnings per share (EPS)
-216.8
161.76
644.12
1052.61
Diluted Earnings per share
-216.8
161.76
644.12
1052.61
Operating Profit Margin (Excl OI)
0.05%
1.84%
2.37%
2.36%
Gross Profit Margin
-2.72%
0.82%
1.85%
2.35%
PAT Margin
-2.72%
0.47%
1.31%
1.8%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2018 is -76.95% vs -2.79% in Dec 2017
Consolidate Net Profit
YoY Growth in year ended Dec 2018 is -234.39% vs -65.44% in Dec 2017
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2018 is -99.41% vs -21.00% in Dec 2017
Interest
YoY Growth in year ended Dec 2018 is -55.65% vs 76.40% in Dec 2017
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2018 has fallen from Dec 2017
Compare Annual Results Of Soc Son Development Investment JSC With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
2,47,384.34
0
2,47,384.34
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,47,384.34
0
2,47,384.34
Raw Material Cost
2,42,795.27
0
2,42,795.27
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
8,407.19
0
8,407.19
Selling and Distribution Expenses
4,459.21
0
4,459.21
Other Expenses
-840.72
0.00
-840.72
Total Expenditure (Excl Depreciation)
2,47,254.47
0
2,47,254.47
Operating Profit (PBDIT) excl Other Income
129.87
0.00
129.87
Other Income
1,538.17
0
1,538.17
Operating Profit (PBDIT)
1,668.04
0
1,668.04
Interest
8,407.19
0
8,407.19
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
4,589.07
0
4,589.07
Depreciation
0.00
0
0.00
Profit Before Tax
-6,739.15
0
-6,739.15
Tax
0.00
0
0.00
Provisions and contingencies
0.00
0
0.00
Profit After Tax
-6,739.15
0
-6,739.15
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-6,739.15
0
-6,739.15
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-6,739.15
0
-6,739.15
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
0.00
0
0.00
Earnings per share (EPS)
-216.80
0
-216.80
Diluted Earnings per share
-216.80
0
-216.80
Operating Profit Margin (Excl OI)
0.05%
0%
0.00
0.05%
Gross Profit Margin
-2.72%
0%
0.00
-2.72%
PAT Margin
-2.72%
0%
0.00
-2.72%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 24,738.43 Million
in Dec 2018Figures in Million
YoY Growth in year ended Dec 2018 is -76.95% vs -2.79% in Dec 2017
Annual - Consolidate Net Profit
Consolidate Net Profit -673.92 Million
in Dec 2018Figures in Million
YoY Growth in year ended Dec 2018 is -234.39% vs -65.44% in Dec 2017
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 12.99 Million
in Dec 2018Figures in Million
YoY Growth in year ended Dec 2018 is -99.41% vs -21.00% in Dec 2017
Annual - Interest
Interest 840.72 Million
in Dec 2018Figures in Million
YoY Growth in year ended Dec 2018 is -55.65% vs 76.40% in Dec 2017
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.05%
in Dec 2018Figures in %
YoY Growth in year ended Dec 2018 has fallen from Dec 2017






