Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'20
Dec'19
Dec'18
Dec'17
Dec'16
Dec'15
Dec'14
Net Sales
66.24
107.80
105.30
101.14
97.35
96.59
97.26
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
66.24
107.80
105.30
101.14
97.35
96.59
97.26
Raw Material Cost
74.76
98.58
94.76
90.48
86.43
87.20
88.26
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
22.54
28.82
27.90
26.14
24.91
24.54
24.44
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.78
0.24
0.27
0.27
0.22
0.24
0.35
Selling and Distribution Expenses
5.84
10.01
9.68
8.93
10.02
9.05
10.72
Other Expenses
-2.33
-2.91
-2.82
-2.63
-2.50
-2.46
-2.48
Total Expenditure (Excl Depreciation)
80.61
108.59
104.43
99.52
96.53
96.44
98.98
Operating Profit (PBDIT) excl Other Income
-14.399999999999999
-0.8
0.8999999999999999
1.6
0.8
0.1
-1.7000000000000002
Other Income
0.29
0.46
0.22
0.23
0.32
8.81
8.78
Operating Profit (PBDIT)
2.65
16.90
18.27
19.84
18.60
20.27
18.68
Interest
0.78
0.24
0.27
0.27
0.22
0.24
0.35
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
-8.52
9.22
10.54
10.65
10.91
9.39
9.01
Depreciation
12.29
11.50
10.68
10.09
10.11
10.18
9.84
Profit Before Tax
-10.42
5.16
7.32
9.48
8.27
9.85
8.49
Tax
0.10
1.83
2.24
2.52
2.48
3.52
2.78
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-10.51
3.33
5.08
6.96
5.78
6.33
5.71
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-10.51
3.33
5.08
6.96
5.78
6.33
5.71
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-10.51
3.33
5.08
6.96
5.78
6.33
5.71
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
108.20
118.71
115.39
112.16
105.67
101.65
97.02
Earnings per share (EPS)
-140.17
44.37
67.67
92.83
77.1
84.4
76.1
Diluted Earnings per share
-140.17
44.37
67.67
92.83
77.1
84.4
76.1
Operating Profit Margin (Excl OI)
-14.99%
4.59%
7.0%
9.41%
8.39%
1.32%
0.07%
Gross Profit Margin
2.82%
15.45%
17.09%
19.34%
18.88%
20.74%
18.84%
PAT Margin
-15.87%
3.09%
4.82%
6.88%
5.94%
6.55%
5.87%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2020 is -38.59% vs 2.37% in Dec 2019
Consolidate Net Profit
YoY Growth in year ended Dec 2020 is -418.18% vs -35.29% in Dec 2019
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2020 is -85.37% vs -9.39% in Dec 2019
Interest
YoY Growth in year ended Dec 2020 is 300.00% vs -33.33% in Dec 2019
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2020 has fallen from Dec 2019
Compare Annual Results Of Société Commerciale de Brasserie SA With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
66.24
55,254.24
-55,188.00
-99.88%
Other Operating Income
0.00
0.00
0.00
Total Operating income
66.24
55,254.24
-55,188.00
-99.88%
Raw Material Cost
74.76
26,865.35
-26,790.59
-99.72%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
22.54
7,132.35
-7,109.81
-99.68%
Power Cost
0
0
0.00
Manufacturing Expenses
0.78
4,136.12
-4,135.34
-99.98%
Selling and Distribution Expenses
5.84
14,653.91
-14,648.07
-99.96%
Other Expenses
-2.33
-1,106.32
1,103.99
99.79%
Total Expenditure (Excl Depreciation)
80.61
41,724.49
-41,643.88
-99.81%
Operating Profit (PBDIT) excl Other Income
-14.36
13,529.74
-13,544.10
-100.11%
Other Income
0.29
1,231.41
-1,231.12
-99.98%
Operating Profit (PBDIT)
2.65
19,923.44
-19,920.79
-99.99%
Interest
0.78
4,136.12
-4,135.34
-99.98%
Exceptional Items
0.00
-1,204.60
1,204.60
100.00%
Gross Profit (PBDT)
-8.52
28,388.89
-28,397.41
-100.03%
Depreciation
12.29
5,116.99
-5,104.70
-99.76%
Profit Before Tax
-10.42
9,465.74
-9,476.16
-100.11%
Tax
0.10
2,913.96
-2,913.86
-100.00%
Provisions and contingencies
0.00
0
0.00
Profit After Tax
-10.51
5,412.82
-5,423.33
-100.19%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-10.51
5,412.82
-5,423.33
-100.19%
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
1,443.11
-1,443.11
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-10.51
6,855.93
-6,866.44
-100.15%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
108.20
75,554.80
-75,446.60
-99.86%
Earnings per share (EPS)
-140.17
2.65
-142.82
-5,389.43%
Diluted Earnings per share
-140.17
2.65
-142.82
-5,389.43%
Operating Profit Margin (Excl OI)
-14.99%
24.57%
0.00
-39.56%
Gross Profit Margin
2.82%
26.39%
0.00
-23.57%
PAT Margin
-15.87%
9.80%
0.00
-25.67%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 6.62 Million
in Dec 2020Figures in Million
YoY Growth in year ended Dec 2020 is -38.59% vs 2.37% in Dec 2019
Annual - Consolidate Net Profit
Consolidate Net Profit -1.05 Million
in Dec 2020Figures in Million
YoY Growth in year ended Dec 2020 is -418.18% vs -35.29% in Dec 2019
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 0.24 Million
in Dec 2020Figures in Million
YoY Growth in year ended Dec 2020 is -85.37% vs -9.39% in Dec 2019
Annual - Interest
Interest 0.08 Million
in Dec 2020Figures in Million
YoY Growth in year ended Dec 2020 is 300.00% vs -33.33% in Dec 2019
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -14.99%
in Dec 2020Figures in %
YoY Growth in year ended Dec 2020 has fallen from Dec 2019






