Sodick Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Industrial Manufacturing
  • ISIN: JP3434200006
JPY
1,302.00
35 (2.76%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
80,572.00
73,668.00
67,174.00
80,495.00
75,174.00
58,030.00
67,591.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
80,572.00
73,668.00
67,174.00
80,495.00
75,174.00
58,030.00
67,591.00
Raw Material Cost
52,595.00
48,964.00
46,767.00
52,711.00
48,709.00
38,913.00
44,605.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
422.00
607.00
317.00
301.00
327.00
285.00
285.00
Selling and Distribution Expenses
21,422.00
19,440.00
19,791.00
18,802.00
16,436.00
14,092.00
16,354.00
Other Expenses
192.30
242.80
311.80
286.70
288.90
293.50
319.80
Total Expenditure (Excl Depreciation)
76,362.00
71,439.00
69,993.00
74,681.00
68,361.00
56,225.00
64,442.00
Operating Profit (PBDIT) excl Other Income
4210
2229
-2819
5814
6813
1805
3149
Other Income
2,120.00
2,822.00
1,765.00
2,769.00
2,055.00
651.00
687.00
Operating Profit (PBDIT)
9,996.00
8,760.00
2,890.00
12,329.00
12,460.00
5,993.00
7,639.00
Interest
422.00
607.00
317.00
301.00
327.00
285.00
285.00
Exceptional Items
-121.00
578.00
-1,063.00
-196.00
-1.00
-93.00
-180.00
Gross Profit (PBDT)
27,977.00
24,704.00
20,407.00
27,784.00
26,465.00
19,117.00
22,986.00
Depreciation
3,666.00
3,709.00
3,944.00
3,746.00
3,592.00
3,537.00
3,803.00
Profit Before Tax
5,789.00
5,024.00
-2,433.00
8,085.00
8,538.00
2,078.00
3,369.00
Tax
1,281.00
915.00
2,179.00
2,059.00
1,922.00
734.00
1,368.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4,514.00
4,115.00
-4,605.00
6,022.00
6,592.00
1,346.00
2,002.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
4,514.00
4,115.00
-4,605.00
6,022.00
6,592.00
1,346.00
2,002.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-7.00
-7.00
-8.00
4.00
23.00
-3.00
-1.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
4,507.00
4,108.00
-4,613.00
6,026.00
6,615.00
1,343.00
2,001.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
90,521.00
84,377.00
77,076.00
80,934.00
74,386.00
57,899.00
58,666.00
Earnings per share (EPS)
83.38
81.05
-90.28
112.65
125.65
24.57
36.57
Diluted Earnings per share
83.38
81.05
-90.28
112.65
125.65
24.57
36.57
Operating Profit Margin (Excl OI)
5.23%
3.03%
-4.2%
7.22%
9.06%
3.11%
4.66%
Gross Profit Margin
11.73%
11.85%
2.25%
14.7%
16.14%
9.68%
10.61%
PAT Margin
5.6%
5.59%
-6.86%
7.48%
8.77%
2.32%
2.96%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 9.37% vs 9.67% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 9.71% vs 189.05% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 32.64% vs 427.82% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -30.48% vs 91.48% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of Sodick Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
80,572.00
54,018.42
26,553.58
49.16%
Other Operating Income
0.00
0.00
0.00
Total Operating income
80,572.00
54,018.42
26,553.58
49.16%
Raw Material Cost
52,595.00
27,868.28
24,726.72
88.73%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
422.00
42.75
379.25
887.13%
Selling and Distribution Expenses
21,422.00
17,450.37
3,971.63
22.76%
Other Expenses
192.30
330.33
-138.03
-41.79%
Total Expenditure (Excl Depreciation)
76,362.00
48,664.74
27,697.26
56.91%
Operating Profit (PBDIT) excl Other Income
4,210.00
5,353.69
-1,143.69
-21.36%
Other Income
2,120.00
391.87
1,728.13
441.00%
Operating Profit (PBDIT)
9,996.00
7,208.42
2,787.58
38.67%
Interest
422.00
42.75
379.25
887.13%
Exceptional Items
-121.00
45.38
-166.38
-366.64%
Gross Profit (PBDT)
27,977.00
26,150.15
1,826.85
6.99%
Depreciation
3,666.00
1,599.41
2,066.59
129.21%
Profit Before Tax
5,789.00
5,611.64
177.36
3.16%
Tax
1,281.00
1,309.29
-28.29
-2.16%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
4,514.00
4,302.26
211.74
4.92%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
4,514.00
4,302.26
211.74
4.92%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
-7.00
0.08
-7.08
-8,850.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4,507.00
4,302.34
204.66
4.76%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
90,521.00
35,823.64
54,697.36
152.69%
Earnings per share (EPS)
83.38
354.51
-271.13
-76.48%
Diluted Earnings per share
83.38
354.51
-271.13
-76.48%
Operating Profit Margin (Excl OI)
5.23%
9.66%
0.00
-4.43%
Gross Profit Margin
11.73%
13.35%
0.00
-1.62%
PAT Margin
5.60%
7.96%
0.00
-2.36%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 8,057.20 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 9.37% vs 9.67% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 450.70 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 9.71% vs 189.05% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 787.60 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 32.64% vs 427.82% in Dec 2024

Annual - Interest
Interest 42.20 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -30.48% vs 91.48% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.23%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024