Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
2,333.23
2,616.54
2,597.43
2,859.96
2,544.49
2,474.92
2,631.69
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,333.23
2,616.54
2,597.43
2,859.96
2,544.49
2,474.92
2,631.69
Raw Material Cost
331.34
255.46
340.20
765.12
101.42
401.26
585.56
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
232.55
232.25
207.59
260.93
260.92
241.55
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
859.90
932.85
1,101.86
1,064.46
824.90
703.37
671.18
Selling and Distribution Expenses
187.17
268.75
283.21
282.64
305.59
328.73
361.23
Other Expenses
-15.46
-42.85
-25.21
-84.67
43.85
21.53
13.53
Total Expenditure (Excl Depreciation)
1,223.80
1,261.14
1,705.38
1,473.13
1,931.29
1,909.56
1,994.84
Operating Profit (PBDIT) excl Other Income
1109.4
1355.3999999999999
892
1386.8000000000002
613.2
565.4
636.9
Other Income
12.86
141.93
180.64
222.13
220.94
1,643.14
746.78
Operating Profit (PBDIT)
1,122.29
1,634.33
1,144.65
1,744.37
1,939.36
3,026.43
2,123.12
Interest
859.90
932.85
1,101.86
1,064.46
824.90
703.37
671.18
Exceptional Items
-211.34
26.06
348.31
1,246.70
1,342.06
1,294.43
8,216.55
Gross Profit (PBDT)
2,001.89
2,224.07
2,185.27
1,959.44
2,162.76
1,959.09
1,977.83
Depreciation
0.00
137.01
71.96
135.41
280.32
114.57
68.31
Profit Before Tax
51.06
590.53
319.13
1,791.20
2,176.21
3,502.93
9,600.19
Tax
250.04
515.52
468.52
1,187.29
679.41
1,194.85
4,075.13
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-198.79
71.18
-158.00
595.07
1,509.46
2,280.03
5,458.11
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-198.79
71.18
-158.00
595.07
1,509.46
2,280.03
5,458.11
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.19
3.83
8.61
8.83
-12.66
28.05
66.95
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-198.98
75.01
-149.39
603.90
1,496.80
2,308.08
5,525.06
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
39,930.02
40,913.33
44,250.59
43,104.79
40,348.33
39,623.77
39,259.79
Earnings per share (EPS)
-0.04
0.01
-0.03
0.11
0.29
0.44
1.05
Diluted Earnings per share
-0.04
0.01
-0.03
0.11
0.29
0.44
1.05
Operating Profit Margin (Excl OI)
47.55%
51.8%
34.34%
48.49%
24.1%
22.84%
24.2%
Gross Profit Margin
2.19%
27.81%
15.06%
67.36%
96.54%
146.17%
367.39%
PAT Margin
-8.52%
2.72%
-6.08%
20.81%
59.32%
92.13%
207.4%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2023 is -10.83% vs 0.74% in Dec 2022
Consolidate Net Profit
YoY Growth in year ended Dec 2023 is -365.33% vs 150.20% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2023 is -25.66% vs 54.81% in Dec 2022
Interest
YoY Growth in year ended Dec 2023 is -7.82% vs -15.35% in Dec 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2023 has fallen from Dec 2022
Compare Annual Results Of SOHO China Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
2,333.23
3,110.06
-776.83
-24.98%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,333.23
3,110.06
-776.83
-24.98%
Raw Material Cost
331.34
2,335.21
-2,003.87
-85.81%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
1,120.11
-1,120.11
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
859.90
0.71
859.19
121,012.68%
Selling and Distribution Expenses
187.17
131.13
56.04
42.74%
Other Expenses
-15.46
-112.08
96.62
86.21%
Total Expenditure (Excl Depreciation)
1,223.80
2,466.35
-1,242.55
-50.38%
Operating Profit (PBDIT) excl Other Income
1,109.44
643.72
465.72
72.35%
Other Income
12.86
68.68
-55.82
-81.28%
Operating Profit (PBDIT)
1,122.29
726.97
395.32
54.38%
Interest
859.90
0.71
859.19
121,012.68%
Exceptional Items
-211.34
0.00
-211.34
Gross Profit (PBDT)
2,001.89
774.85
1,227.04
158.36%
Depreciation
0.00
14.57
-14.57
-100.00%
Profit Before Tax
51.06
711.69
-660.63
-92.83%
Tax
250.04
165.21
84.83
51.35%
Provisions and contingencies
0
0
0.00
Profit After Tax
-198.79
544.26
-743.05
-136.52%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-198.79
544.26
-743.05
-136.52%
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.19
11.59
-11.78
-101.64%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-198.98
555.85
-754.83
-135.80%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
39,930.02
1,638.79
38,291.23
2,336.56%
Earnings per share (EPS)
-0.04
1.97
-2.01
-102.03%
Diluted Earnings per share
-0.04
1.97
-2.01
-102.03%
Operating Profit Margin (Excl OI)
47.55%
20.70%
0.00
26.85%
Gross Profit Margin
2.19%
23.35%
0.00
-21.16%
PAT Margin
-8.52%
17.50%
0.00
-26.02%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 233.32 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -10.83% vs 0.74% in Dec 2022
Annual - Consolidate Net Profit
Consolidate Net Profit -19.90 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -365.33% vs 150.20% in Dec 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 110.94 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -25.66% vs 54.81% in Dec 2022
Annual - Interest
Interest 85.99 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -7.82% vs -15.35% in Dec 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 47.55%
in Dec 2023Figures in %
YoY Growth in year ended Dec 2023 has fallen from Dec 2022






