SOHO China Ltd.

  • Market Cap: N/A
  • Industry: Realty
  • ISIN: KYG826001003
HKD
0.44
-0.01 (-1.12%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
2,173.10
2,321.96
2,616.54
2,597.43
2,859.96
2,544.49
2,474.92
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,173.10
2,321.96
2,616.54
2,597.43
2,859.96
2,544.49
2,474.92
Raw Material Cost
233.62
289.72
255.46
340.20
765.12
101.42
401.26
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
195.10
218.58
232.55
232.25
207.59
260.93
260.92
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
782.41
859.90
932.85
1,101.86
1,064.46
824.90
703.37
Selling and Distribution Expenses
138.84
187.17
268.75
283.21
282.64
305.59
328.73
Other Expenses
-15.84
-33.16
-42.85
-25.21
-84.67
43.85
21.53
Total Expenditure (Excl Depreciation)
1,191.58
1,223.80
1,261.14
1,705.38
1,473.13
1,931.29
1,909.56
Operating Profit (PBDIT) excl Other Income
981.5
1098.1999999999998
1355.3999999999999
892
1386.8000000000002
613.2
565.4
Other Income
13.61
24.13
141.93
180.64
222.13
220.94
1,643.14
Operating Profit (PBDIT)
1,043.44
1,163.91
1,634.33
1,144.65
1,744.37
1,939.36
3,026.43
Interest
782.41
859.90
932.85
1,101.86
1,064.46
824.90
703.37
Exceptional Items
-145.15
-211.34
26.06
348.31
1,246.70
1,342.06
1,294.43
Gross Profit (PBDT)
1,891.16
1,990.62
2,224.07
2,185.27
1,959.44
2,162.76
1,959.09
Depreciation
48.32
41.61
137.01
71.96
135.41
280.32
114.57
Profit Before Tax
67.56
51.06
590.53
319.13
1,791.20
2,176.21
3,502.93
Tax
195.16
250.04
515.52
468.52
1,187.29
679.41
1,194.85
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-123.00
-198.79
71.18
-158.00
595.07
1,509.46
2,280.03
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-123.00
-198.79
71.18
-158.00
595.07
1,509.46
2,280.03
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-4.60
-0.19
3.83
8.61
8.83
-12.66
28.05
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-127.60
-198.98
75.01
-149.39
603.90
1,496.80
2,308.08
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
38,464.65
39,930.02
40,913.33
44,250.59
43,104.79
40,348.33
39,623.77
Earnings per share (EPS)
-0.02
-0.04
0.01
-0.03
0.11
0.29
0.44
Diluted Earnings per share
-0.02
-0.04
0.01
-0.03
0.11
0.29
0.44
Operating Profit Margin (Excl OI)
45.17%
47.29%
51.8%
34.34%
48.49%
24.1%
22.84%
Gross Profit Margin
5.33%
3.99%
27.81%
15.06%
67.36%
96.54%
146.17%
PAT Margin
-5.66%
-8.56%
2.72%
-6.08%
20.81%
59.32%
92.13%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -6.41% vs -11.26% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 35.88% vs -365.33% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -9.65% vs -23.63% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -9.01% vs -7.82% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of SOHO China Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
2,173.10
3,897.47
-1,724.37
-44.24%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,173.10
3,897.47
-1,724.37
-44.24%
Raw Material Cost
233.62
2,991.75
-2,758.13
-92.19%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
195.10
1,300.38
-1,105.28
-85.00%
Power Cost
0
0
0.00
Manufacturing Expenses
782.41
0.13
782.28
601,753.85%
Selling and Distribution Expenses
138.84
146.67
-7.83
-5.34%
Other Expenses
-15.84
-130.05
114.21
87.82%
Total Expenditure (Excl Depreciation)
1,191.58
3,138.41
-1,946.83
-62.03%
Operating Profit (PBDIT) excl Other Income
981.52
759.06
222.46
29.31%
Other Income
13.61
90.68
-77.07
-84.99%
Operating Profit (PBDIT)
1,043.44
868.36
175.08
20.16%
Interest
782.41
0.13
782.28
601,753.85%
Exceptional Items
-145.15
1.76
-146.91
-8,347.16%
Gross Profit (PBDT)
1,891.16
905.73
985.43
108.80%
Depreciation
48.32
18.62
29.70
159.51%
Profit Before Tax
67.56
851.37
-783.81
-92.06%
Tax
195.16
252.50
-57.34
-22.71%
Provisions and contingencies
0
0
0.00
Profit After Tax
-123.00
592.56
-715.56
-120.76%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-123.00
592.56
-715.56
-120.76%
Share in Profit of Associates
0
0
0.00
Minority Interest
-4.60
7.56
-12.16
-160.85%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-127.60
600.12
-727.72
-121.26%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
38,464.65
1,627.14
36,837.51
2,263.94%
Earnings per share (EPS)
-0.02
2.14
-2.16
-100.93%
Diluted Earnings per share
-0.02
2.14
-2.16
-100.93%
Operating Profit Margin (Excl OI)
45.17%
19.48%
0.00
25.69%
Gross Profit Margin
5.33%
22.32%
0.00
-16.99%
PAT Margin
-5.66%
15.20%
0.00
-20.86%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 217.31 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -6.41% vs -11.26% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit -12.76 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 35.88% vs -365.33% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 102.98 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -9.65% vs -23.63% in Dec 2023

Annual - Interest
Interest 78.24 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -9.01% vs -7.82% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 45.17%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023