Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
7,139.43
6,710.87
6,161.48
5,307.81
4,401.96
4,267.41
4,489.44
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
7,139.43
6,710.87
6,161.48
5,307.81
4,401.96
4,267.41
4,489.44
Raw Material Cost
6,794.13
6,382.43
5,864.55
5,028.49
4,140.24
3,973.52
4,229.61
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
17.72
18.21
17.65
11.46
17.93
24.28
30.13
Selling and Distribution Expenses
303.83
322.01
318.70
273.16
312.78
405.00
331.35
Other Expenses
-1.22
-1.38
-1.65
-1.15
-1.79
-2.43
-3.01
Total Expenditure (Excl Depreciation)
7,103.49
6,708.85
6,184.43
5,301.65
4,453.02
4,378.52
4,560.96
Operating Profit (PBDIT) excl Other Income
35.9
2
-23
6.2
-51.1
-111.1
-71.5
Other Income
64.30
80.85
87.03
43.85
60.51
204.21
27.80
Operating Profit (PBDIT)
115.47
99.84
59.36
79.35
32.20
110.30
-23.55
Interest
17.72
18.21
17.65
11.46
17.93
24.28
30.13
Exceptional Items
-3.32
-5.89
2.32
-10.58
38.05
-11.64
-14.57
Gross Profit (PBDT)
345.31
328.44
296.93
279.32
261.72
293.89
259.83
Depreciation
22.19
20.38
23.81
29.35
23.37
23.68
24.17
Profit Before Tax
72.24
55.36
20.22
27.96
28.94
50.70
-92.42
Tax
23.01
-3.01
-0.53
4.00
9.72
47.04
-16.10
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
33.41
32.64
38.52
33.22
32.21
35.37
-70.17
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
33.41
32.64
38.52
33.22
32.21
35.37
-70.17
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
28.84
31.59
1.17
12.12
2.02
-26.17
9.34
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
62.26
64.23
39.69
45.34
34.23
9.19
-60.84
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
2,124.25
2,111.27
2,081.60
2,084.82
1,915.63
1,693.05
1,544.09
Earnings per share (EPS)
0.14
0.13
0.16
0.13
0.13
0.14
-0.28
Diluted Earnings per share
0.14
0.13
0.16
0.13
0.13
0.14
-0.28
Operating Profit Margin (Excl OI)
0.41%
-0.02%
-0.84%
0.12%
-1.17%
-2.76%
-1.68%
Gross Profit Margin
1.32%
1.13%
0.71%
1.08%
1.19%
1.74%
-1.52%
PAT Margin
0.47%
0.49%
0.63%
0.63%
0.73%
0.83%
-1.56%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 6.39% vs 8.92% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -2.96% vs 61.71% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 169.47% vs 168.59% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -2.75% vs 2.82% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Soho Holly Corp. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
7,139.43
0
7,139.43
Other Operating Income
0.00
0.00
0.00
Total Operating income
7,139.43
0
7,139.43
Raw Material Cost
6,794.13
0
6,794.13
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
17.72
0
17.72
Selling and Distribution Expenses
303.83
0
303.83
Other Expenses
-1.22
0.00
-1.22
Total Expenditure (Excl Depreciation)
7,103.49
0
7,103.49
Operating Profit (PBDIT) excl Other Income
35.95
0.00
35.95
Other Income
64.30
0
64.30
Operating Profit (PBDIT)
115.47
0
115.47
Interest
17.72
0
17.72
Exceptional Items
-3.32
0
-3.32
Gross Profit (PBDT)
345.31
0
345.31
Depreciation
22.19
0
22.19
Profit Before Tax
72.24
0
72.24
Tax
23.01
0
23.01
Provisions and contingencies
0
0
0.00
Profit After Tax
33.41
0
33.41
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
33.41
0
33.41
Share in Profit of Associates
0
0
0.00
Minority Interest
28.84
0
28.84
Other related items
0.00
0.00
0.00
Consolidated Net Profit
62.26
0
62.26
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
2,124.25
0
2,124.25
Earnings per share (EPS)
0.14
0
0.14
Diluted Earnings per share
0.14
0
0.14
Operating Profit Margin (Excl OI)
0.41%
0%
0.00
0.41%
Gross Profit Margin
1.32%
0%
0.00
1.32%
PAT Margin
0.47%
0%
0.00
0.47%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 713.94 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 6.39% vs 8.92% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 6.23 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -2.96% vs 61.71% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5.12 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 169.47% vs 168.59% in Dec 2023
Annual - Interest
Interest 1.77 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -2.75% vs 2.82% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.41%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






